WM — Oct 28, 2024 release
Fiscal 2024 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-24-111884
Showing in the filing
Proceeds from divestitures of businesses and other assets, net of cash divested (Scenario 2)
“150”
Period
FY2024
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 22
Revenue growth for FY2024
“about 6%”
Adjusted operating EBITDA for FY2024
“about $6.5 billion”
Renewable natural gas projects to be commiss…
“four additional projects”
Annual production from renewable natural gas… for FY2025
“approximately six million MMBtu”
Total capital expenditures for FY2024
“$3.15 to $3.25 billion”
Sustainability growth investments (capital e… for FY2024
“about $950 million”
Sustainability growth investments
“about $950 million”
Free cash flow for FY2024
“$2.15 billion”
Stericycle acquisition closing for Q4 FY2024
“the fourth quarter of 2024”
Expectation for received recycling commodity… for FY2024
“approximately $90 per ton”
Net cash provided by operating activities (S… for FY2024
“$5,125”
Net cash provided by operating activities (S… for FY2024
“$5,300”
Capital expenditures to support the business… for FY2024
“(2,225)”
Capital expenditures to support the business… for FY2024
“(2,275)”
Proceeds from divestitures of businesses and… for FY2024
“125”
Proceeds from divestitures of businesses and… for FY2024
“150”
Free cash flow without sustainability growth… for FY2024
“$3,025”
Free cash flow without sustainability growth… for FY2024
“$3,175”
Capital expenditures - sustainability growth… for FY2024
“(925)”
Capital expenditures - sustainability growth… for FY2024
“(975)”
Free cash flow (Scenario 1) for FY2024
“$2,100”
Free cash flow (Scenario 2) for FY2024
“$2,200”
Exhibit 99.1 · the passage around this item
… earlier in the release
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions)
(Unaudited)
Three Months Ended
September 30, 2024
September 30, 2023
As a % of
As a % of
Amount
Revenues
Amount
Revenues
Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin
Operating revenues, as reported
$ 5,609
$ 5,198
SG&A expenses, as reported
$ 525
9.4 %
$ 470
9.0 %
Adjustments:
Stericycle transaction costs
(26 )
—
Collective bargaining agreement costs
—
(1 )
SG&A expenses, as adjusted
$ 499
8.9 %
$ 469
9.0 %
2024 Projected Free Cash Flow Reconciliation (a)
Scenario 1
Scenario 2
Net cash provided by operating activities
$ 5,125
$ 5,300
Capital expenditures to support the business
(2,225 )
(2,275 )
Proceeds from divestitures of businesses and other assets, net of cash divested
125
150
Free cash flow without sustainability growth investments
$ 3,025
$ 3,175
Capital expenditures - sustainability growth investments
(925 )
(975 )
Free cash flow
$ 2,100
$ 2,200
(a) The reconciliation includes two scenarios that illustrate our projected free cash flow range for 2024.
The amounts used in the reconciliation are subject to many variables, some of which are not under our control and, therefore, are not
necessarily indicative of actual results.
WASTE MANAGEMENT, INC.
SUPPLEMENTAL INFORMATION PROVIDED FOR ILLUSTRATIVE
PURPOSES ONLY
(In Millions)
(Unaudited)
Diversity in the structure
of recycling contracts results in different accounting treatment for commodity rebates. In accordance with revenue recognition guidance,
our Company records gross recycling revenue and records rebates paid to customers as cost of goods sold. Other contract structures allow
for netting of rebates against revenue.
Additionally, there are differences
in whether companies adjust for accretion expense in their calculation of EBITDA. Our Company does not adjust for land
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.