HighGravityData
Companies / WM / Filing

WM — Jan 28, 2026 release

Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-26-007476
Open on SEC.gov ↗
Showing in the filing
Accretion expense
“approximately $150 million”
Period
FY2026
Measure
Company-defined measure
Source
Prose
All guidance in this release · 41
Return to shareholders through dividends and… for FY2026
“approximately $3.5 billion”
Shareholder returns (dividends and share rep… for FY2026
“approximately $3.5 billion”
Revenue for FY2026
“$26,425 - $26,625”
Revenue - Projected Year-Over-Year Change at… for FY2026
“Growth of 5.2%”
Adjusted operating EBITDA for FY2026
“$8,150 - $8,250”
Adjusted operating EBITDA - Projected Year-O… for FY2026
“Growth of 6.2% on a comparable basis, reflecting a change in the classification of accretion expense beginning in 2026 (i)”
Adjusted operating EBITDA margin for FY2026
“30.8%-31.0%”
Adjusted operating EBITDA margin - Projected… for FY2026
“Expansion of 30 basis points on a comparable basis, reflecting a change in the classification of accretion expense beginning in 2026, (i) or 50 basis points when normalized for the prior year wildfire cleanup”
Capital to support the business for FY2026
“$2,450 - $2,550”
Capital to support the business - Projected … for FY2026
“Reduction of about $100 million”
Sustainability growth capital (j) for FY2026
“About $200”
Sustainability growth capital (j) - Projecte… for FY2026
“Reduction of more than $400 million”
Free cash flow for FY2026
“$3,750 - $3,850”
Free cash flow - Projected Year-Over-Year Ch… for FY2026
“Growth of 29.4%”
Core price for FY2026
“between 5.4% and 5.8%”
Yield for FY2026
“between 3.2% and 3.6%”
Volumes for FY2026
“between 0.2% and 0.6%”
Rollover from solid waste acquisitions - rev… for FY2026
“about $65 million”
Revenue from rollover from solid waste acqui…
“about $65 million”
Rollover from solid waste acquisitions - adj… for FY2026
“$25 million”
Adjusted operating EBITDA from rollover from…
“$25 million”
Adjusted operating EBITDA growth for Recycli… for FY2026
“between $235 and $255 million”
Healthcare Solutions business revenue growth for FY2026
“around 3%”
Investment in solid waste acquisitions for FY2026
“$100 to $200 million”
Estimated annual dividends paid to sharehold… for FY2026
“$1.5 billion”
Increase in annual dividend for FY2026
“$0.48 per share”
Annual dividend per share for FY2026
“$3.78”
Resumption of share repurchases for Q1 FY2026
“first quarter of 2026”
Share repurchases for FY2026
“approximately $2 billion”
Leverage ratio target for FY2026
“between 2.5x and 3.0x”
Renewable natural gas plants to be completed for FY2026
“six additional”
Recycling projects to be completed for FY2026
“four additional”
Run-rate contributions from previously annou… for FY2027
“almost all of the full run-rate contributions from its previously announced projects”
Adjusted operating EBITDA for Recycling Proc… for FY2027
“approach $1 billion”
Accretion expense for FY2026
“approximately $150 million”
Capital spending on two recently approved re… for FY2026
“about $85 million”
Blended average single-stream recycled commo… for FY2026
“approximately $70 per ton”
Renewable natural gas generation for FY2026
“between 21 and 22 million MMBtu”
Contracted renewable natural gas price (60% … for FY2026
“about $27 per MMBtu”
Uncontracted/market-rate renewable natural g… for FY2026
“approximately $24.50 per MMBtu”
Overall anticipated blended average price of… for FY2026
“approximately $26 per MMBtu”
Exhibit 99.1 · the passage around this item
… earlier in the release
  (i) To enhance comparability and better reflect operating performance, the Company is updating its classification of accretion expense, resulting in its exclusion from operating expense and operating EBITDA. Accretion will remain a component of income from operations. For 2026, the Company expects accretion expense of approximately $150 million. This compares to accretion expense of $142 million in 2025 with $35 million in the first quarter, $36 million in the second quarter, $35 million in the third quarter, and $36 million in the fourth quarter.   (j) The Company expects capital spending of about $85 million in 2026 on two recently approved renewable natural gas facilities and one new recycling growth project that are each expected to be completed and begin contributing operating EBITDA by 2028.         (k) The 2026 outlook includes a blended average single-stream recycled commodity price of approximately $70 per ton. The Company estimates that a $10 per ton change in the blended average single-stream commodity price impacts total Company operating EBITDA by approximately $27 million.   (l) The Company expects to generate between 21 and 22 million MMBtu of renewable natural gas in 2026, 60% of which has already been contracted at a blended average price of about $27 per MMBtu. The remaining 40% is expected to be sold at market rates averaging approximately $24.50 per MMBtu for an overall anticipated blended average price of approximately $26 per MMBtu. The Company’s current sensit
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.