WM — Apr 28, 2026 release
Fiscal 2026 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-26-050425
Showing in the filing
Net cash provided by operating activities
“$ 6,300”
Period
FY2026
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 6
Leverage ratio target range for the long term
“between 2.5 to 3.0 times total debt to EBITDA”
Net cash provided by operating activities for FY2026
“$ 6,300”
Capital expenditures to support the business for FY2026
“(2,450 )”
Proceeds from divestitures of businesses and… for FY2026
“100”
Free cash flow before sustainability growth … for FY2026
“$ 3,950”
Capital expenditures - sustainability growth… for FY2026
“(200 )”
Exhibit 99.1 · the passage around this item
… earlier in the release
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions, Except Per Share Amounts)
(Unaudited)
Three Months Ended
Three Months Ended
March 31, 2026
March 31, 2025
Adjusted Operating Expenses and Adjusted Operating Expenses Margin
Operating revenues, as reported
$ 6,227
$ 6,018
Operating expenses, as reported (a)
$ 3,694
$ 3,612
As a % of revenues
59.3 %
60.0 %
Adjustment:
Legacy loss contingency reserve
(10 )
(7 )
Operating expenses, as adjusted
$ 3,684
$ 3,605
As a % of revenues
59.2 %
59.9 %
Three Months Ended
Three Months Ended
March 31, 2026
March 31, 2025
Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin
Operating revenues, as reported
$ 6,227
$ 6,018
SG&A expenses, as reported
$ 707
$ 687
As a % of revenues
11.4 %
11.4 %
Adjustment:
Stericycle acquisition and integration costs
(17 )
(24 )
SG&A expenses, as adjusted
$ 690
$ 663
As a % of revenues
11.1 %
11.0 %
2026 Projected Free Cash Flow Reconciliation (b)
Scenario 1
Scenario 2
Net cash provided by operating activities
$ 6,300
$ 6,450
Capital expenditures to support the business
(2,450 )
(2,550 )
Proceeds from divestitures of businesses and other assets, net of cash divested
100
150
Free cash flow before sustainability growth investments
$ 3,950
$ 4,050
Capital expenditures - sustainability growth investments
(200 )
(200 )
Free cash flow
$ 3,750
$ 3,850
(a) Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization, and accretion. Landfill Accretion expense in the three months ended March, 31 2026 and 2025 was $39 million and $35 million,
respectively. For comparability purposes, 2025 actuals have been updated to reflect that change.
(b) The reconciliation includes two scenarios that illustrate our projected free cash flow range for 2026.
The amounts used in the reconciliation are subject to many variables, some of which are not under our control and, therefore, are not
necessarily indicative of actual results.
WASTE MANAGEMENT, INC.
SUPPLEMENTAL INFORMATION PROVIDED FOR ILLUSTRATIVE
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.