WM — Jul 28, 2026 release
Fiscal 2026 second-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-26-087575
Showing in the filing
Net cash provided by operating activities (Scenario 1)
“$ 6,300”
Period
FY2026
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 15
Adjusted operating EBITDA for FY2026
“between $8.15 and $8.25 billion”
Free cash flow for FY2026
“between $3.75 and $3.85 billion”
Revenue for FY2026
“between $26.275 and $26.475 billion dollars”
Adjusted operating EBITDA margin for FY2026
“between 31.0% and 31.2%”
Net cash provided by operating activities (S… for FY2026
“$ 6,300”
Net cash provided by operating activities (S… for FY2026
“$ 6,450”
Capital expenditures to support the business… for FY2026
“(2,400 )”
Capital expenditures to support the business… for FY2026
“(2,500 )”
Proceeds from divestitures of businesses and… for FY2026
“100”
Proceeds from divestitures of businesses and… for FY2026
“150”
Free cash flow without sustainability growth… for FY2026
“$ 4,000”
Free cash flow without sustainability growth… for FY2026
“$ 4,100”
Capital expenditures - sustainability growth… for FY2026
“(250 )”
Free cash flow (Scenario 1) for FY2026
“$ 3,750”
Free cash flow (Scenario 2) for FY2026
“$ 3,850”
Exhibit 99.1 · the passage around this item
… earlier in the release
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions)
(Unaudited)
Three Months Ended
Three Months Ended
June 30, 2026
June 30, 2025 (a)
Adjusted Operating Expenses and Adjusted Operating Expenses Margin
Operating revenues, as reported
$ 6,684
$ 6,430
Operating expenses, as reported
$ 3,955
$ 3,803
As a % of net revenues
59.2 %
59.1 %
Adjustment:
Legacy loss contingency reserve
—
(4 )
Operating expenses, as adjusted
$ 3,955
$ 3,799
As a % of net revenues
59.2 %
59.1 %
Three Months Ended
Three Months Ended
June 30, 2026
June 30, 2025
Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin
Operating revenues, as reported
$ 6,684
$ 6,430
SG&A expenses, as reported
$ 683
$ 696
As a % of net revenues
10.2 %
10.8 %
Adjustment:
Stericycle acquisition and integration-related costs
(21 )
(24 )
SG&A expenses, as adjusted
$ 662
$ 672
As a % of net revenues
9.9 %
10.5 %
2026 Projected Free Cash Flow Reconciliation (b)
Scenario 1
Scenario 2
Net cash provided by operating activities
$ 6,300
$ 6,450
Capital expenditures to support the business
(2,400 )
(2,500 )
Proceeds from divestitures of businesses and other assets, net of cash divested
100
150
Free cash flow without sustainability growth investments
$ 4,000
$ 4,100
Capital expenditures - sustainability growth investments
(250 )
(250 )
Free cash flow
$ 3,750
$ 3,850
(a) Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization and accretion. Landfill accretion expenses in the three months ended June 30, 2026 and 2025 are $39 million and $36
million, respectively. For comparability purposes, 2025 results have been updated to reflect that change.
(b) The reconciliation includes two scenarios that illustrate our projected free cash flow range for 2026.
The amounts used in the reconciliation are subject to many variables, some of which are not under our control and, therefore, are not
necessarily indicative of actual results.
WASTE MANAGEMENT, INC.
SUPPLEMENTAL INFORMATION PROVIDED FOR ILLUSTRATIVE
P
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.