HighGravityData

American Tower — Feb 25, 2025 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000022
Open on SEC.gov ↗
Showing in the filing
Straight-line revenue (Total Property)
“62”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 30
Total property revenue for FY2025
“$9,920 to $10,070”
Net income for FY2025
“2,930 to 3,020”
Net income attributable to AMT common stockh… for FY2025
“2,960 to 3,050”
Adjusted EBITDA for FY2025
“6,855 to 6,925”
AFFO attributable to AMT common stockholders for FY2025
“4,830 to 4,920”
AFFO attributable to AMT common stockholders… for FY2025
“$10.31 to $10.50”
U.S. & Canada segment property revenue for FY2025
“$5,190 million to $5,250 million”
International property revenue for FY2025
“$3,705 million to $3,775 million”
Data Centers segment property revenue for FY2025
“$1,025 million to $1,045 million”
International pass-through revenue (Internat… for FY2025
“$1,020”
Straight-line revenue (U.S. & Canada Property) for FY2025
“28”
Total Tenant Billings Growth - U.S. & Canada… for FY2025
“≥4.3%”
Organic Tenant Billings - International Prop… for FY2025
“~6%”
Organic Tenant Billings - Total Property for FY2025
“~5%”
New Site Tenant Billings - U.S. & Canada Pro… for FY2025
“~0%”
New Site Tenant Billings - International Pro… for FY2025
“~1%”
New Site Tenant Billings - Total Property for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“~7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$880 to $910”
Ground lease purchases for FY2025
“190 to 210”
Start-up capital projects for FY2025
“50 to 70”
Redevelopment for FY2025
“360 to 390”
Capital improvement for FY2025
“145 to 155”
Corporate for FY2025
“10 — 10”
Total (Capital Expenditures) for FY2025
“$1,635 to $1,745”
Construction of communications sites (Discre… for FY2025
“1,950 to 2,550”
Data Centers segment development spend for FY2025
“$610 million”
Straight-line revenue (Total Property) for FY2025
“62”
Straight-line revenue - International Property for FY2025
“24”
Exhibit 99.1 · the passage around this item
… earlier in the release
Reconciliation of Outlook for Adjusted EBITDA to Net income: ($ in millions, totals may not add due to rounding.) Full Year 2025 Net income $ 2,930  to $ 3,020  Interest expense 1,375  to 1,355  Depreciation, amortization and accretion 1,985  to 1,995  Income tax provision 345  to 335  Stock-based compensation expense 178  — 178  Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense 42  — 42  Adjusted EBITDA $ 6,855  to $ 6,925  4 Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Net income $ 2,930  to $ 3,020  Straight-line revenue (62) — (62) Straight-line expense 39  — 39  Depreciation, amortization and accretion 1,985  to 1,995  Stock-based compensation expense 178  — 178  Deferred portion of income tax and other income tax adjustments 77  — 77  Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges 203  — 203  Capital improvement capital expenditures (145) to (155) Corporate capital expenditures (10) — (10) Adjustments and distributions for unconsolidated affiliates and noncontrolling interests (365) — (365) AFFO attributable to AMT common stockholders $ 4,830  to $ 4,920  Divided by weighted average diluted shares outstanding (in thousands) 468,700  — 468,700  AFFO attributable to AMT common stockholders per Share $ 10.31  to $ 10.50  Reconciliation of Outlook for EBITDA to AFFO attributable to AMT common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share: ($ in millions, except share and per share data, totals may not add due to rounding.) Full Year 2025 Adjusted EBITDA $ 6,855  to $ 6,925  Straight-
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.