HighGravityData

American Tower — Feb 25, 2025 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000022
Open on SEC.gov ↗
Showing in the filing
Straight-line revenue - International Property
“24”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 30
Total property revenue for FY2025
“$9,920 to $10,070”
Net income for FY2025
“2,930 to 3,020”
Net income attributable to AMT common stockh… for FY2025
“2,960 to 3,050”
Adjusted EBITDA for FY2025
“6,855 to 6,925”
AFFO attributable to AMT common stockholders for FY2025
“4,830 to 4,920”
AFFO attributable to AMT common stockholders… for FY2025
“$10.31 to $10.50”
U.S. & Canada segment property revenue for FY2025
“$5,190 million to $5,250 million”
International property revenue for FY2025
“$3,705 million to $3,775 million”
Data Centers segment property revenue for FY2025
“$1,025 million to $1,045 million”
International pass-through revenue (Internat… for FY2025
“$1,020”
Straight-line revenue (U.S. & Canada Property) for FY2025
“28”
Total Tenant Billings Growth - U.S. & Canada… for FY2025
“≥4.3%”
Organic Tenant Billings - International Prop… for FY2025
“~6%”
Organic Tenant Billings - Total Property for FY2025
“~5%”
New Site Tenant Billings - U.S. & Canada Pro… for FY2025
“~0%”
New Site Tenant Billings - International Pro… for FY2025
“~1%”
New Site Tenant Billings - Total Property for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“~7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$880 to $910”
Ground lease purchases for FY2025
“190 to 210”
Start-up capital projects for FY2025
“50 to 70”
Redevelopment for FY2025
“360 to 390”
Capital improvement for FY2025
“145 to 155”
Corporate for FY2025
“10 — 10”
Total (Capital Expenditures) for FY2025
“$1,635 to $1,745”
Construction of communications sites (Discre… for FY2025
“1,950 to 2,550”
Data Centers segment development spend for FY2025
“$610 million”
Straight-line revenue (Total Property) for FY2025
“62”
Straight-line revenue - International Property for FY2025
“24”
Exhibit 99.1 · the passage around this item
… earlier in the release
& Canada Latin America Africa & APAC (1)(2) Europe Total International (3) Data Centers (4) Total Property Segment revenues $ 5,216  $ 1,798  $ 1,244  $ 776  $ 3,818  $ 835  $ 9,869  $ 143  $ 10,012  Segment operating expenses 850  566  438  300  1,304  348  2,501  60  2,562  Segment Gross Margin $ 4,366  $ 1,232  $ 806  $ 476  $ 2,514  $ 487  $ 7,368  $ 83  $ 7,451  Segment SG&A (5) 165  108  87  66  261  72  498  23  521  Segment Operating Profit $ 4,201  $ 1,124  $ 719  $ 411  $ 2,254  $ 415  $ 6,870  $ 60  $ 6,930  Segment Operating Profit Margin 81  % 63  % 58  % 53  % 59  % 50  % 70  % 42  % 69  % Growth Metrics Revenue Growth 4.2  % 6.3  % 3.4  % 5.4  % 5.1  % 8.9  % 4.9  % (40.7) % 3.8  % Total Tenant Billings Growth 5.3  % 5.4  % 19.1  % 10.1  % 11.0  % N/A 7.2  % Organic Tenant Billings Growth 5.3  % 5.2  % 12.7  % 8.3  % 8.4  % N/A 6.3  % Revenue Components (6) Prior-Year Tenant Billings $ 4,416  $ 1,068  $ 773  $ 465  $ 2,306  $ —  $ 6,723  Colocations/Amendments 230  35  59  14  107  —  337  Escalations 132  82  79  29  190  —  322  Cancellations (119) (61) (44) (3) (108) —  (228) Other (8) 0  4  (1) 4  —  (5) Organic Tenant Billings $ 4,650  $ 1,124  $ 872  $ 504  $ 2,499  $ —  $ 7,150  New Site Tenant Billings (1) 2  49  9  60  —  59  Total Tenant Billings $ 4,649  $ 1,126  $ 921  $ 512  $ 2,559  $ —  $ 7,208  Foreign Currency Exchange Impact (7) (0) 68  (121) 13  (40) —  (40) Total Tenant Billings (Current Period) $ 4,649  $ 1,194  $ 800  $ 525  $ 2,520  $ —  $ 7,168  Straight-Line Revenue 394  (7) 68  3  65  19  478  Pre-paid Amortization Revenue 89  2  1  19  22  —  110  Other Revenue 86  130  (33) 26  123  815  1,024  International Pass-Through Revenue —  449  523  196  1,168  —  1,168  Foreign Currency Exchange Impact (8) (0) 30  (116) 6  (79) —  (79) Total Property Revenue (Current Period) $ 5,216  $ 1,798  $ 1,244  $ 776  $ 3,818  $ 835  $ 9,869  _______________ (1) Countries included: Australia, Bangladesh, Burkina Faso, Ghana, Kenya, New Zealand, Niger, Nigeria, the Philippines, South Africa and Uganda. (2) Excludes the operating results of ATC TIPL, which are reported as discontinued operations. (3) Total International reflects the Company’s international operations excluding Canada. (4) For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company’s website. (5) Excludes stock-based compensation expense. (6) All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates. (7) Reflects foreign currency exchange impact on all components of Total Tenant Billings. (8) Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings. 16 UNAUDITED SELECTED CONSOLIDATED FINANCIAL INFORMATION ($ in millions, except sh
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.