American Tower — Feb 25, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001053507-25-000022
Showing in the filing
Straight-line revenue - International Property
“24”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 30
Total property revenue for FY2025
“$9,920 to $10,070”
Net income for FY2025
“2,930 to 3,020”
Net income attributable to AMT common stockh… for FY2025
“2,960 to 3,050”
Adjusted EBITDA for FY2025
“6,855 to 6,925”
AFFO attributable to AMT common stockholders for FY2025
“4,830 to 4,920”
AFFO attributable to AMT common stockholders… for FY2025
“$10.31 to $10.50”
U.S. & Canada segment property revenue for FY2025
“$5,190 million to $5,250 million”
International property revenue for FY2025
“$3,705 million to $3,775 million”
Data Centers segment property revenue for FY2025
“$1,025 million to $1,045 million”
International pass-through revenue (Internat… for FY2025
“$1,020”
Straight-line revenue (U.S. & Canada Property) for FY2025
“28”
Total Tenant Billings Growth - U.S. & Canada… for FY2025
“≥4.3%”
Organic Tenant Billings - International Prop… for FY2025
“~6%”
Organic Tenant Billings - Total Property for FY2025
“~5%”
New Site Tenant Billings - U.S. & Canada Pro… for FY2025
“~0%”
New Site Tenant Billings - International Pro… for FY2025
“~1%”
New Site Tenant Billings - Total Property for FY2025
“~0.5%”
Total Tenant Billings Growth (International … for FY2025
“~7%”
Total Tenant Billings Growth (Total Property) for FY2025
“~5.5%”
Discretionary capital projects for FY2025
“$880 to $910”
Ground lease purchases for FY2025
“190 to 210”
Start-up capital projects for FY2025
“50 to 70”
Redevelopment for FY2025
“360 to 390”
Capital improvement for FY2025
“145 to 155”
Corporate for FY2025
“10 — 10”
Total (Capital Expenditures) for FY2025
“$1,635 to $1,745”
Construction of communications sites (Discre… for FY2025
“1,950 to 2,550”
Data Centers segment development spend for FY2025
“$610 million”
Straight-line revenue (Total Property) for FY2025
“62”
Straight-line revenue - International Property for FY2025
“24”
Exhibit 99.1 · the passage around this item
… earlier in the release
& Canada Latin America Africa & APAC (1)(2) Europe Total International (3) Data Centers (4) Total Property Segment revenues $ 5,216 $ 1,798 $ 1,244 $ 776 $ 3,818 $ 835 $ 9,869 $ 143 $ 10,012 Segment operating expenses 850 566 438 300 1,304 348 2,501 60 2,562 Segment Gross Margin $ 4,366 $ 1,232 $ 806 $ 476 $ 2,514 $ 487 $ 7,368 $ 83 $ 7,451 Segment SG&A (5) 165 108 87 66 261 72 498 23 521 Segment Operating Profit $ 4,201 $ 1,124 $ 719 $ 411 $ 2,254 $ 415 $ 6,870 $ 60 $ 6,930 Segment Operating Profit Margin 81 % 63 % 58 % 53 % 59 % 50 % 70 % 42 % 69 % Growth Metrics Revenue Growth 4.2 % 6.3 % 3.4 % 5.4 % 5.1 % 8.9 % 4.9 % (40.7) % 3.8 % Total Tenant Billings Growth 5.3 % 5.4 % 19.1 % 10.1 % 11.0 % N/A 7.2 % Organic Tenant Billings Growth 5.3 % 5.2 % 12.7 % 8.3 % 8.4 % N/A 6.3 % Revenue Components (6) Prior-Year Tenant Billings $ 4,416 $ 1,068 $ 773 $ 465 $ 2,306 $ — $ 6,723 Colocations/Amendments 230 35 59 14 107 — 337 Escalations 132 82 79 29 190 — 322 Cancellations (119) (61) (44) (3) (108) — (228) Other (8) 0 4 (1) 4 — (5) Organic Tenant Billings $ 4,650 $ 1,124 $ 872 $ 504 $ 2,499 $ — $ 7,150 New Site Tenant Billings (1) 2 49 9 60 — 59 Total Tenant Billings $ 4,649 $ 1,126 $ 921 $ 512 $ 2,559 $ — $ 7,208 Foreign Currency Exchange Impact (7) (0) 68 (121) 13 (40) — (40) Total Tenant Billings (Current Period) $ 4,649 $ 1,194 $ 800 $ 525 $ 2,520 $ — $ 7,168 Straight-Line Revenue 394 (7) 68 3 65 19 478 Pre-paid Amortization Revenue 89 2 1 19 22 — 110 Other Revenue 86 130 (33) 26 123 815 1,024 International Pass-Through Revenue — 449 523 196 1,168 — 1,168 Foreign Currency Exchange Impact (8) (0) 30 (116) 6 (79) — (79) Total Property Revenue (Current Period) $ 5,216 $ 1,798 $ 1,244 $ 776 $ 3,818 $ 835 $ 9,869 _______________ (1) Countries included: Australia, Bangladesh, Burkina Faso, Ghana, Kenya, New Zealand, Niger, Nigeria, the Philippines, South Africa and Uganda. (2) Excludes the operating results of ATC TIPL, which are reported as discontinued operations. (3) Total International reflects the Company’s international operations excluding Canada. (4) For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company’s website. (5) Excludes stock-based compensation expense. (6) All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates. (7) Reflects foreign currency exchange impact on all components of Total Tenant Billings. (8) Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings. 16 UNAUDITED SELECTED CONSOLIDATED FINANCIAL INFORMATION ($ in millions, except sh
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.