Crown Castle — Oct 22, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001051470-25-000185
Showing in the filing
AFFO per share
“$4.23 to $4.35”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 41
Site rental revenues (Current Full Year 2025… for FY2025
“$4,030”
Net income (loss) (Current Full Year 2025 Ou… for FY2025
“$285”
Net income (loss) per share—diluted (Current… for FY2025
“$0.65”
Adjusted EBITDA (Current Full Year 2025 Outl… for FY2025
“$2,835”
AFFO (Current Full Year 2025 Outlook Midpoint) for FY2025
“$1,870”
AFFO per share (Current Full Year 2025 Outlo… for FY2025
“$4.29”
Core leasing activity (Current Full Year 202… for FY2025
“$115 2.9%”
Escalators (Current Full Year 2025 Outlook M… for FY2025
“$95 2.4%”
Non-renewals (Current Full Year 2025 Outlook… for FY2025
“($30) (0.8)%”
Change in other billings (Current Full Year … for FY2025
“$5 0.1%”
Organic Contribution to Site Rental Billings… for FY2025
“$185 4.7%”
Site rental billings for FY2025
“$3,895 to $3,925”
Straight-lined revenues for FY2025
“($5) to $25”
Other revenues for FY2025
“$15 to $15”
Site rental revenues for FY2025
“$4,007 to $4,052”
Site rental costs of operations for FY2025
“$967 to $1,012”
Services and other gross margin for FY2025
“$80 to $110”
Net income (loss) for FY2025
“$145 to $425”
Net income (loss) per share-diluted for FY2025
“$0.33 to $0.97”
Adjusted EBITDA for FY2025
“$2,810 to $2,860”
Depreciation, amortization and accretion for FY2025
“$678 to $773”
Income (loss) from discontinued operations, … for FY2025
“($830) to ($590)”
FFO for FY2025
“$1,690 to $1,720”
AFFO for FY2025
“$1,845 to $1,895”
AFFO per share for FY2025
“$4.23 to $4.35”
Discretionary capital expenditures from disc… for FY2025
“$920 to $1,020”
Fiber Business sale transaction value
“$8.5 billion in aggregate”
Fiber Business sale transaction expected clo… for FY2026
“first half of 2026”
Core leasing activity for FY2025
“110 to 120”
Escalators for FY2025
“90 to 100”
Non-renewals for FY2025
“(35) to (25)”
Other billings for FY2025
“5 to 5”
Organic Contribution to Site Rental Billings… for FY2025
“170 to 200”
Non-renewals associated with Sprint Cancella… for FY2025
“(205) to (205)”
Organic Contribution to Site Rental Billings for FY2025
“(35) to (5)”
Site rental revenues as a percentage of prio… for FY2025
“(5.6)%”
Site rental billings growth, excluding impac… for FY2025
“4.7%”
Organic Contribution to Site Rental Billings… for FY2025
“(0.5)%”
Discretionary capital expenditures for FY2025
“$155 to $155”
Discretionary capital expenditures less prep… for FY2025
“$115 to $115”
Interest expense and amortization of deferre… for FY2025
“$957 to $1,002”
Exhibit 99.1 · the passage around this item
… earlier in the release
CrownCastle.com News Release continued: Page 4 (in millions, except per share amounts) Full Year 2025 (a) Changes to Midpoint from Previous Outlook (b) Site rental billings (c) $3,895 to $3,925 $— Amortization of prepaid rent $80 to $110 $— Straight-lined revenues ($5) to $25 $10 Other revenues $15 to $15 $— Site rental revenues $4,007 to $4,052 $10 Site rental costs of operations (d) $967 to $1,012 ($5) Services and other gross margin $80 to $110 $5 Net income (loss) (e) $145 to $425 $45 Net income (loss) per share—diluted (e) $0.33 to $0.97 $0.10 Adjusted EBITDA (c) $2,810 to $2,860 $30 Depreciation, amortization and accretion $678 to $773 $— Interest expense and amortization of deferred financing costs, net (f) $957 to $1,002 ($15) Income (loss) from discontinued operations, net of tax (g) ($830) to ($590) $— FFO (c) $1,690 to $1,720 $45 AFFO (c) $1,845 to $1,895 $40 AFFO per share (c) $4.23 to $4.35 $0.09 Discretionary capital expenditures (c) $155 to $155 ($30) Discretionary capital expenditures from discontinued operations (c)(h) $920 to $1,020 $— (a) As issued on October 22, 2025. (b) As issued on July 23, 2025. (c) See " Non-GAAP Measures and Other Information " for further information and reconciliation of non-GAAP financial measures to net income (loss), including on a per share basis, and for definition of site rental billings and discretionary capital expenditures. (d) Exclusive of depreciation, amortization and accretion. (e) Includes contribution from discontinued operations. (f) See " Non-GAAP Measures and Other Information " for the reconciliation of " Outlook for Components of Interest Expense." (g) Represents expected results from the Fiber Business, including the estimated loss on disposal. (h) Represents discretionary capital expenditures for the Fiber Business. • The following chart reconciles the components contributing to the expected 2025 decrease in site rental revenues. Full year site rental billings growth, excluding the impact of Sprint Cancellations, is expected to be 4.7%. The pathway to possible. CrownCastle.com News Release continued: Page
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.