HighGravityData

Crown Castle — Oct 22, 2025 release

Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001051470-25-000185
Open on SEC.gov ↗
Showing in the filing
Interest expense and amortization of deferred financing costs, net
“$957 to $1,002”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 41
Site rental revenues (Current Full Year 2025… for FY2025
“$4,030”
Net income (loss) (Current Full Year 2025 Ou… for FY2025
“$285”
Net income (loss) per share—diluted (Current… for FY2025
“$0.65”
Adjusted EBITDA (Current Full Year 2025 Outl… for FY2025
“$2,835”
AFFO (Current Full Year 2025 Outlook Midpoint) for FY2025
“$1,870”
AFFO per share (Current Full Year 2025 Outlo… for FY2025
“$4.29”
Core leasing activity (Current Full Year 202… for FY2025
“$115 2.9%”
Escalators (Current Full Year 2025 Outlook M… for FY2025
“$95 2.4%”
Non-renewals (Current Full Year 2025 Outlook… for FY2025
“($30) (0.8)%”
Change in other billings (Current Full Year … for FY2025
“$5 0.1%”
Organic Contribution to Site Rental Billings… for FY2025
“$185 4.7%”
Site rental billings for FY2025
“$3,895 to $3,925”
Straight-lined revenues for FY2025
“($5) to $25”
Other revenues for FY2025
“$15 to $15”
Site rental revenues for FY2025
“$4,007 to $4,052”
Site rental costs of operations for FY2025
“$967 to $1,012”
Services and other gross margin for FY2025
“$80 to $110”
Net income (loss) for FY2025
“$145 to $425”
Net income (loss) per share-diluted for FY2025
“$0.33 to $0.97”
Adjusted EBITDA for FY2025
“$2,810 to $2,860”
Depreciation, amortization and accretion for FY2025
“$678 to $773”
Income (loss) from discontinued operations, … for FY2025
“($830) to ($590)”
FFO for FY2025
“$1,690 to $1,720”
AFFO for FY2025
“$1,845 to $1,895”
AFFO per share for FY2025
“$4.23 to $4.35”
Discretionary capital expenditures from disc… for FY2025
“$920 to $1,020”
Fiber Business sale transaction value
“$8.5 billion in aggregate”
Fiber Business sale transaction expected clo… for FY2026
“first half of 2026”
Core leasing activity for FY2025
“110 to 120”
Escalators for FY2025
“90 to 100”
Non-renewals for FY2025
“(35) to (25)”
Other billings for FY2025
“5 to 5”
Organic Contribution to Site Rental Billings… for FY2025
“170 to 200”
Non-renewals associated with Sprint Cancella… for FY2025
“(205) to (205)”
Organic Contribution to Site Rental Billings for FY2025
“(35) to (5)”
Site rental revenues as a percentage of prio… for FY2025
“(5.6)%”
Site rental billings growth, excluding impac… for FY2025
“4.7%”
Organic Contribution to Site Rental Billings… for FY2025
“(0.5)%”
Discretionary capital expenditures for FY2025
“$155 to $155”
Discretionary capital expenditures less prep… for FY2025
“$115 to $115”
Interest expense and amortization of deferre… for FY2025
“$957 to $1,002”
Exhibit 99.1 · the passage around this item
… earlier in the release
     CrownCastle.com News Release continued: Page 16 Components of Capital Expenditures: (a)(b) For the Three Months Ended For the Nine Months Ended (in millions) September 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024 Discretionary capital expenditures: Tower improvements and other capital projects $ 20  $ 21  $ 54  $ 64  Purchases of land interests 16  14  50  38  Sustaining capital expenditures 6  6  19  22  Total capital expenditures $ 42   $ 41   $ 123   $ 124   Outlook for Discretionary Capital Expenditures Less Prepaid Rent Additions: (b)(c) (in millions) Full Year 2025 Outlook (d) Previously Issued Full Year 2025 Outlook (f) Discretionary capital expenditures $155 to $155 $185 to $185 Less: Prepaid rent additions (e) ~40 ~40 Discretionary capital expenditures less prepaid rent additions $115 to $115 $145 to $145 Components of Interest Expense: For the Three Months Ended (in millions) September 30, 2025 September 30, 2024 Interest expense on debt obligations $ 244  $ 234  Amortization of deferred financing costs and adjustments on long-term debt 8  8  Capitalized interest (5) (6) Interest expense and amortization of deferred financing costs, net $ 247   $ 236   Outlook for Components of Interest Expense: (in millions) Full Year 2025 Outlook (d) Previously Issued Full Year 2025 Outlook (f) Interest expense on debt obligations $945 to $985 $960 to $1,000 Amortization of deferred financing costs and adjustments on long-term debt 20 to 30 20 to 30 Capitalized interest (15) to (5) (15) to (5) Interest expense and amortization of deferred financing costs, net $957 to $1,002 $972 to $1,017 (a) See our definitions of discretionary capital expenditures and sustaining capital expenditures in this " Non-GAAP Measures and Other Information. " (b) The financial impact of the Fiber Business is excluded as amounts are presented within discontinued operations. (c) Excludes sustaining capital expenditures. See " Non-GAAP Measures and Other Information " for our definitions of discretionary capital expenditures and sustaining capital expenditures. (d) As issued on October 22, 2025. (e) Reflects up-front consideration from long-term tenant contracts (commonly referred to as prepaid rent) that are amortized and recognized as revenue over the associated estimated lease term in accordance with GAAP. (f) As issued on July 23, 2025.     The pathway to possible.      CrownCastle.com News Release continued: Page 17 Debt Balances and Maturity Dates as of September 30, 2025 : (in millions) Face Value (a) Maturity Cash and cash equivalents and restricted cash and cash equivalents (b) $ 238   Senior Secured Notes, Series 2009-1, Class A-2 (c) 27  Aug. 2029 Senior Secured Tower Revenue Notes, Series 2018-2 (d) 750  July 2048 Installment purchase liabilities and finance lease
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.