HighGravityDataCoeur Mining — May 7, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000215466-25-000076
Showing in the filing
Production - Palmarejo Silver
“5,400 - 6,500”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 64
Consolidated 2025 gold production for FY2025
“380,000 - 440,000 ounces of gold”
Guided 2025 production for FY2025
“380,000 - 440,000 ounces of gold and 16.7 - 20.3 million ounces of silver”
Consolidated 2025 silver production for FY2025
“16.7 - 20.3 million ounces of silver”
Rochester full-year 2025 production for FY2025
“7.0 - 8.3 million ounces of silver and 60,000 - 75,000 ounces of gold”
Adjusted EBITDA for FY2025
“over $700 million”
Average quarterly free cash flow for FY2025
“$75 to $100 million”
Las Chispas prorated production for FY2025
“42,500 - 52,500 ounces of gold and 4.25 - 5.25 million ounces of silver”
Las Chispas prorated production reflecting 1…
“42,500 - 52,500 ounces of gold and 4.25 - 5.25 million ounces of silver”
Las Chispas prorated adjusted CAS for FY2025
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated adjusted CAS reflecting…
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated capital expenditures for FY2025
“$30 - $34 million”
Las Chispas prorated capital expenditures re…
“$30 - $34 million”
Las Chispas prorated exploration investment …
“$16 - $18 million”
Palmarejo's 2025 gold sales sold under the g… for FY2025
“40% - 50%”
Palmarejo full-year 2025 production for FY2025
“95,000 - 105,000 ounces of gold and 5.4 - 6.5 million ounces of silver”
Palmarejo Adjusted CAS for FY2025
“$950 - $1,150 per gold ounce and $17.00 - $18.00 per silver ounce”
Adjusted CAS - Palmarejo Silver (co-product) for FY2025
“$17.00 - $18.00”
Palmarejo capital expenditures for FY2025
“$26 - $32 million”
Las Chispas prorated exploration investment for FY2025
“$16 - $18 million”
Palmarejo exploration investment for FY2025
“$16 - $18 million”
Adjusted CAS - Rochester Silver (co-product) for FY2025
“$14.50 - $16.50”
Rochester Adjusted CAS for FY2025
“$14.50 - $16.50 per silver ounce and $1,250 - $1,450 per gold ounce”
Rochester capital expenditures for FY2025
“$57 - $70 million”
Rochester exploration investment for FY2025
“$13 - $16 million ($11 - $12 million expensed and $2 - $4 million capitalized)”
Kensington full-year 2025 production for FY2025
“92,500 - 107,500 gold ounces”
Kensington capital expenditures for FY2025
“$55 - $64 million”
Kensington tailings storage facility embankm…
“$18 - $22 million”
Kensington exploration investment for FY2025
“$11 - $14 million ($6 - $8 million expensed and $5 - $6 million capitalized)”
Wharf full-year 2025 production for FY2025
“90,000 - 100,000 gold ounces and 50,000 - 200,000 ounces of silver”
Wharf capital expenditures for FY2025
“$13 - $17 million”
Wharf exploration investment for FY2025
“$7 - $10 million”
Company's exploration investment for FY2025
“$67 - $77 million for expansion drilling (classified as exploration expense) and $10 - $16 million for infill drilling (capitalized exploration)”
Consolidated exploration investment - expans… for FY2025
“$67 - $77 million”
Consolidated exploration investment - infill… for FY2025
“$10 - $16 million”
Palmarejo exploration investment budgeted to… for FY2025
“60%”
Silvertip exploration investment for FY2025
“approximately $12 - $14 million”
Gold and silver production growth vs 2024 (m… for FY2025
“increase 20% and 62%, respectively”
Silvertip underground mine development and s… for FY2025
“$17 - $22 million”
Production - Las Chispas Gold for FY2025
“42,500 - 52,500”
Production - Las Chispas Silver for FY2025
“4,250 - 5,250”
Production - Palmarejo Gold for FY2025
“95,000 - 105,000”
Production - Palmarejo Silver for FY2025
“5,400 - 6,500”
Production - Rochester Gold for FY2025
“60,000 - 75,000”
Production - Rochester Silver for FY2025
“7,000 - 8,300”
Production - Kensington Gold for FY2025
“92,500 - 107,500”
Production - Wharf Gold for FY2025
“90,000 - 100,000”
Production - Wharf Silver for FY2025
“50 - 200”
Production - Total Silver for FY2025
“16,700 - 20,250”
Adjusted CAS - Las Chispas Gold (co-product) for FY2025
“$850 - $950”
Adjusted CAS - Palmarejo Gold (co-product) for FY2025
“$950 - $1,150”
Adjusted CAS - Rochester Gold (co-product) for FY2025
“$1,250 - $1,450”
Adjusted CAS - Kensington Gold for FY2025
“$1,700 - $1,900”
Adjusted CAS - Wharf Gold (by-product) for FY2025
“$1,250 - $1,350”
Capital Expenditures, Sustaining ($M) for FY2025
“$132 - $156”
Capital, Exploration and G&A - Capital Expen… for FY2025
“$132 - $156”
Capital Expenditures, Development ($M) for FY2025
“$55 - $69”
Capital, Exploration and G&A - Capital Expen… for FY2025
“$55 - $69”
Capital, Exploration and G&A - Exploration, … for FY2025
“$67 - $77”
Exploration, Expensed ($M) for FY2025
“$67 - $77”
Capital, Exploration and G&A - Exploration, … for FY2025
“$10 - $16”
Exploration, Capitalized ($M) for FY2025
“$10 - $16”
Capital, Exploration and G&A - General & Adm… for FY2025
“$44 - $48”
General & Administrative Expenses ($M) for FY2025
“$44 - $48”
Adjusted CAS - Las Chispas Silver (co-product) for FY2025
“$9.25 - $10.25”
Exhibit 99.1 · the passage around this item
… earlier in the release
Additionally, Las Chispas cost guidance excludes the effects of the SilverCrest purchase price allocation. 2025 Production Guidance Gold Silver (oz) (K oz) Las Chispas 42,500 - 52,500 4,250 - 5,250 Palmarejo 95,000 - 105,000 5,400 - 6,500 Rochester 60,000 - 75,000 7,000 - 8,300 Kensington 92,500 - 107,500 — Wharf 90,000 - 100,000 50 - 200 Total 380,000 - 440,000 16,700 - 20,250 2025 Adjusted Costs Applicable to Sales Guidance Gold Silver ($/oz) ($/oz) Las Chispas (co-product) $850 - $950 $9.25 - $10.25 Palmarejo (co-product) $950 - $1,150 $17.00 - $18.00 Rochester (co-product) $1,250 - $1,450 $14.50 - $16.50 Kensington $1,700 - $1,900 — Wharf (by-product) $1,250 - $1,350 — 2025 Capital, Exploration and G&A Guidance ($M) Capital Expenditures, Sustaining $132 - $156 Capital Expenditures, Development $55 - $69 Exploration, Expensed $67 - $77 Exploration, Capitalized $10 - $16 General & Administrative Expenses $44 - $48 Note: The Company’s guidance figures assume estimated prices of $2,700/oz gold and $30.00/oz silver as well as CAD of 1.425 and MXN of 20.50. Guidance figures exclude the impact of any metal sales or foreign exchange hedges. 14 Financial Results and Conference Call Coeur will host a conference call to discuss its first quarter 2025 financial results on May 8, 2025 at 11:00 a.m. Eastern Time. Dial-In Numbers: (855) 560-2581 (U.S.) (855) 669-9657 (Canada) (412) 542-4166 (Internation
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.