HighGravityDataCoeur Mining — May 7, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000215466-25-000076
Showing in the filing
Adjusted CAS - Las Chispas Silver (co-product)
“$9.25 - $10.25”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 64
Consolidated 2025 gold production for FY2025
“380,000 - 440,000 ounces of gold”
Guided 2025 production for FY2025
“380,000 - 440,000 ounces of gold and 16.7 - 20.3 million ounces of silver”
Consolidated 2025 silver production for FY2025
“16.7 - 20.3 million ounces of silver”
Rochester full-year 2025 production for FY2025
“7.0 - 8.3 million ounces of silver and 60,000 - 75,000 ounces of gold”
Adjusted EBITDA for FY2025
“over $700 million”
Average quarterly free cash flow for FY2025
“$75 to $100 million”
Las Chispas prorated production for FY2025
“42,500 - 52,500 ounces of gold and 4.25 - 5.25 million ounces of silver”
Las Chispas prorated production reflecting 1…
“42,500 - 52,500 ounces of gold and 4.25 - 5.25 million ounces of silver”
Las Chispas prorated adjusted CAS for FY2025
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated adjusted CAS reflecting…
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated capital expenditures for FY2025
“$30 - $34 million”
Las Chispas prorated capital expenditures re…
“$30 - $34 million”
Las Chispas prorated exploration investment …
“$16 - $18 million”
Palmarejo's 2025 gold sales sold under the g… for FY2025
“40% - 50%”
Palmarejo full-year 2025 production for FY2025
“95,000 - 105,000 ounces of gold and 5.4 - 6.5 million ounces of silver”
Palmarejo Adjusted CAS for FY2025
“$950 - $1,150 per gold ounce and $17.00 - $18.00 per silver ounce”
Adjusted CAS - Palmarejo Silver (co-product) for FY2025
“$17.00 - $18.00”
Palmarejo capital expenditures for FY2025
“$26 - $32 million”
Las Chispas prorated exploration investment for FY2025
“$16 - $18 million”
Palmarejo exploration investment for FY2025
“$16 - $18 million”
Adjusted CAS - Rochester Silver (co-product) for FY2025
“$14.50 - $16.50”
Rochester Adjusted CAS for FY2025
“$14.50 - $16.50 per silver ounce and $1,250 - $1,450 per gold ounce”
Rochester capital expenditures for FY2025
“$57 - $70 million”
Rochester exploration investment for FY2025
“$13 - $16 million ($11 - $12 million expensed and $2 - $4 million capitalized)”
Kensington full-year 2025 production for FY2025
“92,500 - 107,500 gold ounces”
Kensington capital expenditures for FY2025
“$55 - $64 million”
Kensington tailings storage facility embankm…
“$18 - $22 million”
Kensington exploration investment for FY2025
“$11 - $14 million ($6 - $8 million expensed and $5 - $6 million capitalized)”
Wharf full-year 2025 production for FY2025
“90,000 - 100,000 gold ounces and 50,000 - 200,000 ounces of silver”
Wharf capital expenditures for FY2025
“$13 - $17 million”
Wharf exploration investment for FY2025
“$7 - $10 million”
Company's exploration investment for FY2025
“$67 - $77 million for expansion drilling (classified as exploration expense) and $10 - $16 million for infill drilling (capitalized exploration)”
Consolidated exploration investment - expans… for FY2025
“$67 - $77 million”
Consolidated exploration investment - infill… for FY2025
“$10 - $16 million”
Palmarejo exploration investment budgeted to… for FY2025
“60%”
Silvertip exploration investment for FY2025
“approximately $12 - $14 million”
Gold and silver production growth vs 2024 (m… for FY2025
“increase 20% and 62%, respectively”
Silvertip underground mine development and s… for FY2025
“$17 - $22 million”
Production - Las Chispas Gold for FY2025
“42,500 - 52,500”
Production - Las Chispas Silver for FY2025
“4,250 - 5,250”
Production - Palmarejo Gold for FY2025
“95,000 - 105,000”
Production - Palmarejo Silver for FY2025
“5,400 - 6,500”
Production - Rochester Gold for FY2025
“60,000 - 75,000”
Production - Rochester Silver for FY2025
“7,000 - 8,300”
Production - Kensington Gold for FY2025
“92,500 - 107,500”
Production - Wharf Gold for FY2025
“90,000 - 100,000”
Production - Wharf Silver for FY2025
“50 - 200”
Production - Total Silver for FY2025
“16,700 - 20,250”
Adjusted CAS - Las Chispas Gold (co-product) for FY2025
“$850 - $950”
Adjusted CAS - Palmarejo Gold (co-product) for FY2025
“$950 - $1,150”
Adjusted CAS - Rochester Gold (co-product) for FY2025
“$1,250 - $1,450”
Adjusted CAS - Kensington Gold for FY2025
“$1,700 - $1,900”
Adjusted CAS - Wharf Gold (by-product) for FY2025
“$1,250 - $1,350”
Capital Expenditures, Sustaining ($M) for FY2025
“$132 - $156”
Capital, Exploration and G&A - Capital Expen… for FY2025
“$132 - $156”
Capital Expenditures, Development ($M) for FY2025
“$55 - $69”
Capital, Exploration and G&A - Capital Expen… for FY2025
“$55 - $69”
Capital, Exploration and G&A - Exploration, … for FY2025
“$67 - $77”
Exploration, Expensed ($M) for FY2025
“$67 - $77”
Capital, Exploration and G&A - Exploration, … for FY2025
“$10 - $16”
Exploration, Capitalized ($M) for FY2025
“$10 - $16”
Capital, Exploration and G&A - General & Adm… for FY2025
“$44 - $48”
General & Administrative Expenses ($M) for FY2025
“$44 - $48”
Adjusted CAS - Las Chispas Silver (co-product) for FY2025
“$9.25 - $10.25”
Exhibit 99.1 · the passage around this item
… earlier in the release
GAAP) $ 144,729 $ 245,767 $ 275,743 $ 222,569 $ 130,856 Amortization (45,992) (38,779) (75,033) (43,903) (7,105) Costs applicable to sales $ 98,737 $ 206,988 $ 200,710 $ 178,666 $ 123,751 By-product credit — — — — (2,824) Adjusted costs applicable to sales $ 98,737 $ 206,988 $ 200,710 $ 178,666 $ 120,927 Metal Sales Gold ounces 52,000 100,018 68,000 104,271 95,454 Silver ounces 5,240,757 6,006,911 7,752,237 94,138 Revenue Split Gold 48% 50% 44% 100% 100% Silver 52% 50% 56% Adjusted costs applicable to sales Gold ($/oz) $850 - $950 $950 - $1,150 $1,250 - $1,450 $1,700 - $1,900 $1,250 - $1,350 Silver ($/oz) $9.25 - $10.25 $17.00 - $18.00 $14.50 - $16.50 25
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.