HighGravityData

Coeur Mining — Oct 29, 2025 release

Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000215466-25-000136
Open on SEC.gov ↗
Showing in the filing
Palmarejo Silver Production (K oz)
“5,400 - 6,500”
Period
No period stated
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 87
Midpoint of expected full year gold production for FY2025
“415,250 ounces”
Midpoint of expected full year silver produc… for FY2025
“18.1 million ounces”
Adjusted EBITDA for FY2025
“over $1 billion”
Free cash flow for FY2025
“over $550 million”
Las Chispas prorated gold production for FY2025
“50,000 - 58,000 ounces of gold”
Las Chispas prorated production reflecting 1… for FY2025
“50,000 - 58,000 ounces of gold (previously 42,500 - 52,500 ounces) and 5.0 - 5.5 million ounces of silver (previously 4.25 - 5.25 million ounces)”
Las Chispas prorated silver production for FY2025
“5.0 - 5.5 million ounces of silver”
Las Chispas prorated adjusted CAS reflecting… for FY2025
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated capital expenditures for FY2025
“$30 - $34 million”
Las Chispas prorated capital expenditures re… for FY2025
“$30 - $34 million”
Palmarejo's 2025 gold sales sold under the g… for FY2025
“40% - 50%”
Palmarejo full-year 2025 production for FY2025
“96,000 - 106,000 ounces of gold (previously 95,000 - 105,000 ounces) and 6.0 - 6.8 million ounces of silver (previously 5.4 - 6.5 million ounces)”
Palmarejo full-year gold production for FY2025
“96,000 - 106,000 ounces”
Palmarejo full-year silver production for FY2025
“6.0 - 6.8 million ounces”
Palmarejo Adjusted CAS for FY2025
“$890 - $960 per gold ounce (previously $950 - $1,150 per gold ounce) and $15.00 - $16.00 per silver ounce (previously $17.00 - $18.00 per silver ounce)”
Palmarejo Adjusted CAS (co-product) - gold for FY2025
“$890 - $960”
Palmarejo Adjusted CAS Gold ($/oz)
“$950 - $1,150”
Palmarejo Adjusted CAS (co-product) - silver for FY2025
“$15.00 - $16.00”
Palmarejo Adjusted CAS Silver ($/oz)
“$17.00 - $18.00”
Palmarejo capital expenditures for FY2025
“$26 - $32 million”
Las Chispas prorated exploration investment for FY2025
“$16 - $18 million”
Las Chispas prorated exploration investment … for FY2025
“$16 - $18 million”
Palmarejo exploration investment for FY2025
“$16 - $18 million”
Rochester full-year 2025 production for FY2025
“6.0 - 6.7 million ounces of silver (previously 7.0 - 8.3 million ounces) and 55,000 - 62,500 ounces of gold (previously 60,000 - 75,000 ounces)”
Rochester full-year silver production for FY2025
“6.0 - 6.7 million ounces of silver”
Rochester full-year gold production for FY2025
“55,000 - 62,500 ounces of gold”
Rochester Adjusted CAS for FY2025
“$17.00 - $18.50 per silver ounce (previously $14.50 - $16.50 per silver ounce) and $1,550 - $1,650 per gold ounce (previously $1,250 - $1,450 per gold ounce)”
Rochester Adjusted CAS (co-product) - silver for FY2025
“$17.00 - $18.50”
Rochester Adjusted CAS Silver ($/oz)
“$14.50 - $16.50”
Rochester Adjusted CAS (co-product) - gold for FY2025
“$1,550 - $1,650”
Rochester Adjusted CAS Gold ($/oz)
“$1,250 - $1,450”
Rochester capital expenditures for FY2025
“$57 - $70 million”
Rochester exploration investment for FY2025
“$13 - $16 million”
Kensington full-year 2025 production for FY2025
“98,500 - 108,500 gold ounces (previously 92,500 - 107,500 ounces)”
Kensington full-year gold production for FY2025
“98,500 - 108,500 gold ounces”
Kensington Adjusted CAS for FY2025
“$1,700 - $1,800 per gold ounce (previously $1,700 - $1,900 per ounce)”
Kensington Adjusted CAS - gold for FY2025
“$1,700 - $1,800 per gold ounce”
Kensington capital expenditures for FY2025
“$55 - $64 million”
Kensington exploration investment for FY2025
“$11 - $14 million”
Wharf full-year 2025 production for FY2025
“93,000 - 103,000 gold ounces (previously 90,000 - 100,000 ounces) and 100,000 - 150,000 ounces of silver (previously 50,000 - 200,000 ounces)”
Wharf full-year gold production for FY2025
“93,000 - 103,000 gold ounces”
Wharf full-year silver production for FY2025
“100,000 - 150,000 ounces of silver”
Wharf Adjusted CAS for FY2025
“$1,125 - $1,225 per gold ounce (previously $1,250 - $1,350 per ounce)”
Wharf capital expenditures for FY2025
“$13 - $17 million”
Wharf exploration investment for FY2025
“$7 - $10 million”
Company exploration investment - expansion d… for FY2025
“$67 - $77 million”
Company's exploration investment for FY2025
“$67 - $77 million for expansion drilling (classified as exploration expense) and $10 - $16 million for infill drilling (capitalized exploration) for a total expected investment of $77 - $93 million”
Company exploration investment - infill dril… for FY2025
“$10 - $16 million”
Total exploration investment for FY2025
“$77 - $93 million”
Palmarejo exploration investment budgeted to… for FY2025
“60%”
Las Chispas Gold Production (oz)
“42,500 - 52,500”
Las Chispas Silver Production (K oz)
“4,250 - 5,250”
Las Chispas silver production for FY2025
“5,000 - 5,500”
Palmarejo Gold Production (oz)
“95,000 - 105,000”
Palmarejo Silver Production (K oz)
“5,400 - 6,500”
Palmarejo silver production for FY2025
“6,000 - 6,800”
Rochester Gold Production (oz)
“60,000 - 75,000”
Rochester Silver Production (K oz)
“7,000 - 8,300”
Rochester silver production for FY2025
“6,000 - 6,700”
Kensington Gold Production (oz)
“92,500 - 107,500”
Wharf Gold Production (oz)
“90,000 - 100,000”
Wharf silver production for FY2025
“100 - 150”
Wharf Silver Production (K oz)
“100 - 150”
Total Gold Production (oz)
“380,000 - 440,000”
Total Silver Production (K oz)
“16,700 - 20,250”
Total gold production for FY2025
“392,500 - 438,000”
Total silver production for FY2025
“17,100 - 19,150”
Las Chispas Adjusted CAS (co-product) - gold for FY2025
“$850 - $950”
Kensington Adjusted CAS Gold ($/oz)
“$1,700 - $1,900”
Wharf Adjusted CAS Gold ($/oz)
“$1,250 - $1,350”
Wharf Adjusted CAS (by-product) for FY2025
“$1,125 - $1,225”
Capital Expenditures, Sustaining for FY2025
“$142 - $156”
Capital Expenditures, Sustaining ($M)
“$142 - $156”
Capital Expenditures, Development for FY2025
“$55 - $69”
Capital Expenditures, Development ($M)
“$55 - $69”
Exploration, Expensed for FY2025
“$67 - $77”
Exploration, Expensed ($M)
“$67 - $77”
Exploration, Capitalized for FY2025
“$10 - $16”
Exploration, Capitalized ($M)
“$10 - $16”
General & Administrative Expenses ($M)
“$48 - $52”
General & Administrative Expenses for FY2025
“$50 - $55”
Effective Tax Rate (%) for FY2025
“27% - 33%”
Cash Taxes for FY2025
“$165 - $195”
Cash Taxes ($M)
“$165 - $195”
Las Chispas Adjusted CAS Gold ($/oz)
“$850 - $950”
Las Chispas Adjusted CAS (co-product) - silver for FY2025
“$9.25 - $10.25”
Las Chispas Adjusted CAS Silver ($/oz)
“$9.25 - $10.25”
Exhibit 99.1 · the passage around this item
… earlier in the release
14 2025 Guidance The Company has refined its 2025 production and cost guidance ranges as reflected below. 2025 Production Guidance Previous Updated Gold Silver Gold Silver (oz) (K oz) (oz) (K oz) Las Chispas 42,500 - 52,500 4,250 - 5,250 50,000 - 58,000 5,000 - 5,500 Palmarejo 95,000 - 105,000 5,400 - 6,500 96,000 - 106,000 6,000 - 6,800 Rochester 60,000 - 75,000 7,000 - 8,300 55,000 - 62,500 6,000 - 6,700 Kensington 92,500 - 107,500 — 98,500 - 108,500 — Wharf 90,000 - 100,000 50 - 200 93,000 - 103,000 100 - 150 Total 380,000 - 440,000 16,700 - 20,250 392,500 - 438,000 17,100 - 19,150 2025 Adjusted Costs Applicable to Sales Guidance Previous Updated Gold Silver Gold Silver ($/oz) ($/oz) ($/oz) ($/oz) Las Chispas (co-product) $850 - $950 $9.25 - $10.25 $850 - $950 $9.25 - $10.25 Palmarejo (co-product) $950 - $1,150 $17.00 - $18.00 $890 - $960 $15.00 - $16.00 Rochester (co-product) $1,250 - $1,450 $14.50 - $16.50 $1,550 - $1,650 $17.00 - $18.50 Kensington $1,700 - $1,900 — $1,700 - $1,800 — Wharf (by-product) $1,250 - $1,350 — $1,125 - $1,225 — 2025 Capital, Exploration, G&A and Income and Mining Tax Guidance Previous Updated ($M) ($M) Capital Expenditures, Sustaining $142 - $156 $142 - $156 Capital Expenditures, Development $55 - $69 $55 - $69 Exploration, Expensed $67 - $77 $67 - $77 Exploration, Capitalized $10 - $16 $10 - $16 General & Administrative Expenses $48 - $52 $50 - $55 Effective Tax Rate (%) — 27% - 33% Cash Taxes — $165 - $195 Note: The Company’s previous guidance figure
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.