HighGravityDataCoeur Mining — Oct 29, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000215466-25-000136
Showing in the filing
Kensington Gold Production (oz)
“92,500 - 107,500”
Period
No period stated
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 87
Midpoint of expected full year gold production for FY2025
“415,250 ounces”
Midpoint of expected full year silver produc… for FY2025
“18.1 million ounces”
Adjusted EBITDA for FY2025
“over $1 billion”
Free cash flow for FY2025
“over $550 million”
Las Chispas prorated gold production for FY2025
“50,000 - 58,000 ounces of gold”
Las Chispas prorated production reflecting 1… for FY2025
“50,000 - 58,000 ounces of gold (previously 42,500 - 52,500 ounces) and 5.0 - 5.5 million ounces of silver (previously 4.25 - 5.25 million ounces)”
Las Chispas prorated silver production for FY2025
“5.0 - 5.5 million ounces of silver”
Las Chispas prorated adjusted CAS reflecting… for FY2025
“$850 - $950 per gold ounce and $9.25 - $10.25 per silver ounce”
Las Chispas prorated capital expenditures for FY2025
“$30 - $34 million”
Las Chispas prorated capital expenditures re… for FY2025
“$30 - $34 million”
Palmarejo's 2025 gold sales sold under the g… for FY2025
“40% - 50%”
Palmarejo full-year 2025 production for FY2025
“96,000 - 106,000 ounces of gold (previously 95,000 - 105,000 ounces) and 6.0 - 6.8 million ounces of silver (previously 5.4 - 6.5 million ounces)”
Palmarejo full-year gold production for FY2025
“96,000 - 106,000 ounces”
Palmarejo full-year silver production for FY2025
“6.0 - 6.8 million ounces”
Palmarejo Adjusted CAS for FY2025
“$890 - $960 per gold ounce (previously $950 - $1,150 per gold ounce) and $15.00 - $16.00 per silver ounce (previously $17.00 - $18.00 per silver ounce)”
Palmarejo Adjusted CAS (co-product) - gold for FY2025
“$890 - $960”
Palmarejo Adjusted CAS Gold ($/oz)
“$950 - $1,150”
Palmarejo Adjusted CAS (co-product) - silver for FY2025
“$15.00 - $16.00”
Palmarejo Adjusted CAS Silver ($/oz)
“$17.00 - $18.00”
Palmarejo capital expenditures for FY2025
“$26 - $32 million”
Las Chispas prorated exploration investment for FY2025
“$16 - $18 million”
Las Chispas prorated exploration investment … for FY2025
“$16 - $18 million”
Palmarejo exploration investment for FY2025
“$16 - $18 million”
Rochester full-year 2025 production for FY2025
“6.0 - 6.7 million ounces of silver (previously 7.0 - 8.3 million ounces) and 55,000 - 62,500 ounces of gold (previously 60,000 - 75,000 ounces)”
Rochester full-year silver production for FY2025
“6.0 - 6.7 million ounces of silver”
Rochester full-year gold production for FY2025
“55,000 - 62,500 ounces of gold”
Rochester Adjusted CAS for FY2025
“$17.00 - $18.50 per silver ounce (previously $14.50 - $16.50 per silver ounce) and $1,550 - $1,650 per gold ounce (previously $1,250 - $1,450 per gold ounce)”
Rochester Adjusted CAS (co-product) - silver for FY2025
“$17.00 - $18.50”
Rochester Adjusted CAS Silver ($/oz)
“$14.50 - $16.50”
Rochester Adjusted CAS (co-product) - gold for FY2025
“$1,550 - $1,650”
Rochester Adjusted CAS Gold ($/oz)
“$1,250 - $1,450”
Rochester capital expenditures for FY2025
“$57 - $70 million”
Rochester exploration investment for FY2025
“$13 - $16 million”
Kensington full-year 2025 production for FY2025
“98,500 - 108,500 gold ounces (previously 92,500 - 107,500 ounces)”
Kensington full-year gold production for FY2025
“98,500 - 108,500 gold ounces”
Kensington Adjusted CAS for FY2025
“$1,700 - $1,800 per gold ounce (previously $1,700 - $1,900 per ounce)”
Kensington Adjusted CAS - gold for FY2025
“$1,700 - $1,800 per gold ounce”
Kensington capital expenditures for FY2025
“$55 - $64 million”
Kensington exploration investment for FY2025
“$11 - $14 million”
Wharf full-year 2025 production for FY2025
“93,000 - 103,000 gold ounces (previously 90,000 - 100,000 ounces) and 100,000 - 150,000 ounces of silver (previously 50,000 - 200,000 ounces)”
Wharf full-year gold production for FY2025
“93,000 - 103,000 gold ounces”
Wharf full-year silver production for FY2025
“100,000 - 150,000 ounces of silver”
Wharf Adjusted CAS for FY2025
“$1,125 - $1,225 per gold ounce (previously $1,250 - $1,350 per ounce)”
Wharf capital expenditures for FY2025
“$13 - $17 million”
Wharf exploration investment for FY2025
“$7 - $10 million”
Company exploration investment - expansion d… for FY2025
“$67 - $77 million”
Company's exploration investment for FY2025
“$67 - $77 million for expansion drilling (classified as exploration expense) and $10 - $16 million for infill drilling (capitalized exploration) for a total expected investment of $77 - $93 million”
Company exploration investment - infill dril… for FY2025
“$10 - $16 million”
Total exploration investment for FY2025
“$77 - $93 million”
Palmarejo exploration investment budgeted to… for FY2025
“60%”
Las Chispas Gold Production (oz)
“42,500 - 52,500”
Las Chispas Silver Production (K oz)
“4,250 - 5,250”
Las Chispas silver production for FY2025
“5,000 - 5,500”
Palmarejo Gold Production (oz)
“95,000 - 105,000”
Palmarejo Silver Production (K oz)
“5,400 - 6,500”
Palmarejo silver production for FY2025
“6,000 - 6,800”
Rochester Gold Production (oz)
“60,000 - 75,000”
Rochester Silver Production (K oz)
“7,000 - 8,300”
Rochester silver production for FY2025
“6,000 - 6,700”
Kensington Gold Production (oz)
“92,500 - 107,500”
Wharf Gold Production (oz)
“90,000 - 100,000”
Wharf silver production for FY2025
“100 - 150”
Wharf Silver Production (K oz)
“100 - 150”
Total Gold Production (oz)
“380,000 - 440,000”
Total Silver Production (K oz)
“16,700 - 20,250”
Total gold production for FY2025
“392,500 - 438,000”
Total silver production for FY2025
“17,100 - 19,150”
Las Chispas Adjusted CAS (co-product) - gold for FY2025
“$850 - $950”
Kensington Adjusted CAS Gold ($/oz)
“$1,700 - $1,900”
Wharf Adjusted CAS Gold ($/oz)
“$1,250 - $1,350”
Wharf Adjusted CAS (by-product) for FY2025
“$1,125 - $1,225”
Capital Expenditures, Sustaining for FY2025
“$142 - $156”
Capital Expenditures, Sustaining ($M)
“$142 - $156”
Capital Expenditures, Development for FY2025
“$55 - $69”
Capital Expenditures, Development ($M)
“$55 - $69”
Exploration, Expensed for FY2025
“$67 - $77”
Exploration, Expensed ($M)
“$67 - $77”
Exploration, Capitalized for FY2025
“$10 - $16”
Exploration, Capitalized ($M)
“$10 - $16”
General & Administrative Expenses ($M)
“$48 - $52”
General & Administrative Expenses for FY2025
“$50 - $55”
Effective Tax Rate (%) for FY2025
“27% - 33%”
Cash Taxes for FY2025
“$165 - $195”
Cash Taxes ($M)
“$165 - $195”
Las Chispas Adjusted CAS Gold ($/oz)
“$850 - $950”
Las Chispas Adjusted CAS (co-product) - silver for FY2025
“$9.25 - $10.25”
Las Chispas Adjusted CAS Silver ($/oz)
“$9.25 - $10.25”
Exhibit 99.1 · the passage around this item
… earlier in the release
2025 Production Guidance Previous Updated Gold Silver Gold Silver (oz) (K oz) (oz) (K oz) Las Chispas 42,500 - 52,500 4,250 - 5,250 50,000 - 58,000 5,000 - 5,500 Palmarejo 95,000 - 105,000 5,400 - 6,500 96,000 - 106,000 6,000 - 6,800 Rochester 60,000 - 75,000 7,000 - 8,300 55,000 - 62,500 6,000 - 6,700 Kensington 92,500 - 107,500 — 98,500 - 108,500 — Wharf 90,000 - 100,000 50 - 200 93,000 - 103,000 100 - 150 Total 380,000 - 440,000 16,700 - 20,250 392,500 - 438,000 17,100 - 19,150 2025 Adjusted Costs Applicable to Sales Guidance Previous Updated Gold Silver Gold Silver ($/oz) ($/oz) ($/oz) ($/oz) Las Chispas (co-product) $850 - $950 $9.25 - $10.25 $850 - $950 $9.25 - $10.25 Palmarejo (co-product) $950 - $1,150 $17.00 - $18.00 $890 - $960 $15.00 - $16.00 Rochester (co-product) $1,250 - $1,450 $14.50 - $16.50 $1,550 - $1,650 $17.00 - $18.50 Kensington $1,700 - $1,900 — $1,700 - $1,800 — Wharf (by-product) $1,250 - $1,350 — $1,125 - $1,225 — 2025 Capital, Exploration, G&A and Income and Mining Tax Guidance Previous Updated ($M) ($M) Capital Expenditures, Sustaining $142 - $156 $142 - $156 Capital Expenditures, Development $55 - $69 $55 - $69 Exploration, Expensed $67 - $77 $67 - $77 Exploration, Capitalized $10 - $16 $10 - $16 General & Administrative Expenses $48 - $52 $50 - $55 Effective Tax Rate (%) — 27% - 33% Cash Taxes — $165 - $195 Note: The Company’s previous guidance figures assume estimated prices of $2,700/oz gold and $30.00/oz silver as well as CAD of 1.425 and MXN of 20.50. Guidance figures exclu
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.