HighGravityData

Coeur Mining — Feb 13, 2026 release

Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001140361-26-006019
Open on SEC.gov ↗
Showing in the filing
Las Chispas 2026 Adjusted CAS per gold ounce
“$750 - $950”
Period
FY2026
Measure
Company-defined measure
Source
Prose
All guidance in this release · 64
Gold and silver production from Coeur's curr… for FY2026
“390,000 - 460,000 ounces and 18.2 - 21.3 million ounces”
Gold production (current portfolio) for FY2026
“390,000 - 460,000 ounces”
Total Gold Production (oz) for FY2026
“390,000 - 460,000”
Silver production (current portfolio) for FY2026
“18.2 - 21.3 million ounces”
Combined expected EBITDA (post New Gold acqu…
“approximately $3 billion”
EBITDA
“approximately $3 billion”
Free cash flow
“$2 billion”
Cash taxes for Q1 FY2026
“$150 - $160 million”
Expected cash income and mining taxes for Q1 FY2026
“$150 - $160 million”
Las Chispas full-year 2026 gold production for FY2026
“55,000 - 65,000 ounces”
Las Chispas full-year 2026 production for FY2026
“55,000 - 65,000 ounces of gold and 5.5 - 6.3 million ounces of silver”
Las Chispas full-year 2026 silver production for FY2026
“5.5 - 6.3 million ounces”
Las Chispas 2026 Adjusted CAS per gold ounce for FY2026
“$750 - $950”
Las Chispas Adjusted CAS for FY2026
“$750 - $950 per gold ounce and $12.50 - $14.50 per silver ounce”
Las Chispas 2026 Adjusted CAS per silver ounce for FY2026
“$12.50 - $14.50”
Las Chispas 2026 capital expenditures for FY2026
“$71 - $84 million”
Las Chispas exploration investment for FY2026
“$21 - $26 million ($11 - $14 million expensed and $10 - $12 million capitalized)”
Palmarejo exploration budget allocated outsi… for FY2025
“Over 70%”
Palmarejo gold sales sold under Franco-Nevad… for FY2026
“40% - 50%”
Palmarejo full-year 2026 gold production for FY2026
“95,000 - 105,000 ounces”
Palmarejo full-year 2026 production for FY2026
“95,000 - 105,000 ounces of gold and 6.25 - 7.0 million ounces of silver”
Palmarejo full-year 2026 silver production for FY2026
“6.25 - 7.0 million ounces”
Palmarejo 2026 Adjusted CAS per gold ounce for FY2026
“$700 - $900”
Palmarejo Adjusted CAS for FY2026
“$700 - $900 per gold ounce and $21.50 - $23.50 per silver ounce”
Palmarejo 2026 Adjusted CAS per silver ounce for FY2026
“$21.50 - $23.50”
Palmarejo 2026 capital expenditures for FY2026
“$35 - $41 million”
Palmarejo exploration investment for FY2026
“$24 - $28 million ($22 - $24 million expensed and $2 - $4 million capitalized)”
Rochester full-year 2026 production for FY2026
“6.4 - 7.8 million ounces of silver and 70,000 - 90,000 ounces of gold”
Rochester full-year 2026 silver production for FY2026
“6.4 - 7.8 million ounces”
Rochester full-year 2026 gold production for FY2026
“70,000 - 90,000 ounces”
Rochester 2026 Adjusted CAS per silver ounce for FY2026
“$23.00 - $25.00”
Rochester Adjusted CAS for FY2026
“$23.00 - $25.00 per silver ounce and $1,350 - $1,550 per gold ounce”
Rochester 2026 Adjusted CAS per gold ounce for FY2026
“$1,350 - $1,550”
Rochester 2026 capital expenditures for FY2026
“$96 - $110 million”
Rochester exploration investment for FY2026
“$14 - $17 million ($7 - $9 million expensed and $7 - $8 million capitalized)”
Kensington full-year 2026 gold production for FY2026
“98,000 - 110,000 gold ounces”
Kensington 2026 Adjusted CAS per gold ounce for FY2026
“$1,750 - $1,950”
Kensington 2026 capital expenditures for FY2026
“$54 - $63 million”
Kensington exploration investment for FY2026
“$14 - $15 million ($8 - $9 million expensed and $6 - $6 million capitalized)”
Wharf full-year 2026 gold production for FY2026
“72,000 - 90,000 ounces”
Wharf full-year 2026 production for FY2026
“72,000 - 90,000 ounces of gold and 50,000 - 200,000 ounces of silver”
Wharf full-year 2026 silver production for FY2026
“50,000 - 200,000 ounces”
Wharf 2026 Adjusted CAS per gold ounce for FY2026
“$1,400 - $1,600”
Wharf 2026 capital expenditures for FY2026
“$17 - $23 million”
Wharf exploration investment for FY2026
“$10 - $12 million ($8 - $9 million expensed and $2 - $3 million capitalized)”
Company-wide 2026 exploration investment - e… for FY2026
“$93 - $103 million”
Company's exploration investment for FY2026
“$93 - $103 million for expansion drilling (classified as exploration expense) and $27 - $33 million for infill drilling (capitalized exploration) for a total expected investment of $120 - $136 million”
Company-wide 2026 exploration investment - i… for FY2026
“$27 - $33 million”
Company-wide 2026 total exploration investment for FY2026
“$120 - $136 million”
Silvertip 2026 exploration investment for FY2026
“approximately $35 million”
Silvertip drill programs total investment for FY2026
“approximately $35 million”
Las Chispas Silver Production (K oz) for FY2026
“5,500 - 6,300”
Palmarejo Silver Production (K oz) for FY2026
“6,250 - 7,000”
Rochester Silver Production (K oz) for FY2026
“6,400 - 7,800”
Wharf Silver Production (K oz) for FY2026
“50 - 200”
Total Silver Production (K oz) for FY2026
“18,200 - 21,300”
Capital Expenditures, Sustaining ($M) for FY2026
“$207 - $239”
Capital Expenditures, Development ($M) for FY2026
“$98 - $125”
Exploration, Expensed ($M) for FY2026
“$93 - $103”
Exploration, Capitalized ($M) for FY2026
“$27 - $33”
General & Administrative Expenses ($M) for FY2026
“$63 - $67”
Cash Income and Mining Taxes ($M) for FY2026
“$400 - $500”
Amortization ($M) for FY2026
“$335 - $390”
Effective Tax Rate (%) for FY2026
“29% - 35%”
Exhibit 99.1 · the passage around this item
… earlier in the release
The non-cash PPA adjustment will not be required on a go-forward basis as the original four-month stockpile has been fully processed and replaced with newly mined material in front of the mill, totaling approximately 1.8 million ounces of silver and approximately 18,800 ounces of gold 5 • Free cash flow 1 in the fourth quarter and full year totaled $79 million and $286 million , respectively Exploration • Exploration investment in the fourth quarter totaled approximately $7 million ( $3 million expensed and $4 million capitalized) compared to $4 million ( $3 million expensed and $2 million capitalized) in the prior period • Up to six rigs were operational in the Las Chispas Block and the Gap Zone (three on surface and three underground), and up to seven rigs active at Babicanora • Drilling in 2025 was mainly focused on expansion and infill drilling of known veins, with scout drilling undertaken at the El Cumaru and Espiritu Santo targets • Several new veins and associated splays were discovered this year, including the Augusta and Promesa systems in the Gap/Las Chispas Blocks, and the Lupita vein discovered during the quarter in the Babicanora Block • All three veins are delivering multi‑kilo silver‑equivalent intercepts, highlighting the strong mineralization and continued discovery potential of the land package not only through scout drilling, but also through focused expansion and infill drilling between the known vein systems • In 2026, the Company expects to continue systematic expansion and infill drilling, with greater emphasis on scout drilling Guidance • Full-year 2026 production is expected to be 55,000 - 65,000 ounces of gold and 5.5 - 6.3 million ounces of silver • Adjusted CAS 1 in 2026 are expected to be $750 - $950 per gold ounce and $12.50 - $14.50 per silver ounce • Capital expenditures in 2026 are expected to be $71 - $84 million, consisting primarily of sustaining capital and underground development • Exploration investment in 2026 is expected to be $21 - $26 million ($11 - $14 million expensed and $10 - $12 million capitalized) 6 Palmarejo, Mexico (Dollars in millions, except per ounce amounts)   2025     4Q 2025     3Q 2025     2Q 2025     1Q 2025     2024     4Q 2024   Tonnes milled     1,749,318       470,127       440,227       438,968       399,996       1,599,167       380,118   Average gold grade (grams/tonne)     1.9       1.8       1.8       2.1       1.9       2.3       2.0   Average silver grade (grams/tonne)     130       117       119       139       149       155
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.