Coeur Mining — Feb 13, 2026 release
Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001140361-26-006019
Showing in the filing
Combined expected EBITDA (post New Gold acquisition close)
“approximately $3 billion”
Period
No period stated
Measure
Company-defined measure
Source
Prose
All guidance in this release · 64
Gold and silver production from Coeur's curr… for FY2026
“390,000 - 460,000 ounces and 18.2 - 21.3 million ounces”
Gold production (current portfolio) for FY2026
“390,000 - 460,000 ounces”
Total Gold Production (oz) for FY2026
“390,000 - 460,000”
Silver production (current portfolio) for FY2026
“18.2 - 21.3 million ounces”
Combined expected EBITDA (post New Gold acqu…
“approximately $3 billion”
EBITDA
“approximately $3 billion”
Free cash flow
“$2 billion”
Cash taxes for Q1 FY2026
“$150 - $160 million”
Expected cash income and mining taxes for Q1 FY2026
“$150 - $160 million”
Las Chispas full-year 2026 gold production for FY2026
“55,000 - 65,000 ounces”
Las Chispas full-year 2026 production for FY2026
“55,000 - 65,000 ounces of gold and 5.5 - 6.3 million ounces of silver”
Las Chispas full-year 2026 silver production for FY2026
“5.5 - 6.3 million ounces”
Las Chispas 2026 Adjusted CAS per gold ounce for FY2026
“$750 - $950”
Las Chispas Adjusted CAS for FY2026
“$750 - $950 per gold ounce and $12.50 - $14.50 per silver ounce”
Las Chispas 2026 Adjusted CAS per silver ounce for FY2026
“$12.50 - $14.50”
Las Chispas 2026 capital expenditures for FY2026
“$71 - $84 million”
Las Chispas exploration investment for FY2026
“$21 - $26 million ($11 - $14 million expensed and $10 - $12 million capitalized)”
Palmarejo exploration budget allocated outsi… for FY2025
“Over 70%”
Palmarejo gold sales sold under Franco-Nevad… for FY2026
“40% - 50%”
Palmarejo full-year 2026 gold production for FY2026
“95,000 - 105,000 ounces”
Palmarejo full-year 2026 production for FY2026
“95,000 - 105,000 ounces of gold and 6.25 - 7.0 million ounces of silver”
Palmarejo full-year 2026 silver production for FY2026
“6.25 - 7.0 million ounces”
Palmarejo 2026 Adjusted CAS per gold ounce for FY2026
“$700 - $900”
Palmarejo Adjusted CAS for FY2026
“$700 - $900 per gold ounce and $21.50 - $23.50 per silver ounce”
Palmarejo 2026 Adjusted CAS per silver ounce for FY2026
“$21.50 - $23.50”
Palmarejo 2026 capital expenditures for FY2026
“$35 - $41 million”
Palmarejo exploration investment for FY2026
“$24 - $28 million ($22 - $24 million expensed and $2 - $4 million capitalized)”
Rochester full-year 2026 production for FY2026
“6.4 - 7.8 million ounces of silver and 70,000 - 90,000 ounces of gold”
Rochester full-year 2026 silver production for FY2026
“6.4 - 7.8 million ounces”
Rochester full-year 2026 gold production for FY2026
“70,000 - 90,000 ounces”
Rochester 2026 Adjusted CAS per silver ounce for FY2026
“$23.00 - $25.00”
Rochester Adjusted CAS for FY2026
“$23.00 - $25.00 per silver ounce and $1,350 - $1,550 per gold ounce”
Rochester 2026 Adjusted CAS per gold ounce for FY2026
“$1,350 - $1,550”
Rochester 2026 capital expenditures for FY2026
“$96 - $110 million”
Rochester exploration investment for FY2026
“$14 - $17 million ($7 - $9 million expensed and $7 - $8 million capitalized)”
Kensington full-year 2026 gold production for FY2026
“98,000 - 110,000 gold ounces”
Kensington 2026 Adjusted CAS per gold ounce for FY2026
“$1,750 - $1,950”
Kensington 2026 capital expenditures for FY2026
“$54 - $63 million”
Kensington exploration investment for FY2026
“$14 - $15 million ($8 - $9 million expensed and $6 - $6 million capitalized)”
Wharf full-year 2026 gold production for FY2026
“72,000 - 90,000 ounces”
Wharf full-year 2026 production for FY2026
“72,000 - 90,000 ounces of gold and 50,000 - 200,000 ounces of silver”
Wharf full-year 2026 silver production for FY2026
“50,000 - 200,000 ounces”
Wharf 2026 Adjusted CAS per gold ounce for FY2026
“$1,400 - $1,600”
Wharf 2026 capital expenditures for FY2026
“$17 - $23 million”
Wharf exploration investment for FY2026
“$10 - $12 million ($8 - $9 million expensed and $2 - $3 million capitalized)”
Company-wide 2026 exploration investment - e… for FY2026
“$93 - $103 million”
Company's exploration investment for FY2026
“$93 - $103 million for expansion drilling (classified as exploration expense) and $27 - $33 million for infill drilling (capitalized exploration) for a total expected investment of $120 - $136 million”
Company-wide 2026 exploration investment - i… for FY2026
“$27 - $33 million”
Company-wide 2026 total exploration investment for FY2026
“$120 - $136 million”
Silvertip 2026 exploration investment for FY2026
“approximately $35 million”
Silvertip drill programs total investment for FY2026
“approximately $35 million”
Las Chispas Silver Production (K oz) for FY2026
“5,500 - 6,300”
Palmarejo Silver Production (K oz) for FY2026
“6,250 - 7,000”
Rochester Silver Production (K oz) for FY2026
“6,400 - 7,800”
Wharf Silver Production (K oz) for FY2026
“50 - 200”
Total Silver Production (K oz) for FY2026
“18,200 - 21,300”
Capital Expenditures, Sustaining ($M) for FY2026
“$207 - $239”
Capital Expenditures, Development ($M) for FY2026
“$98 - $125”
Exploration, Expensed ($M) for FY2026
“$93 - $103”
Exploration, Capitalized ($M) for FY2026
“$27 - $33”
General & Administrative Expenses ($M) for FY2026
“$63 - $67”
Cash Income and Mining Taxes ($M) for FY2026
“$400 - $500”
Amortization ($M) for FY2026
“$335 - $390”
Effective Tax Rate (%) for FY2026
“29% - 35%”
Exhibit 99.1 · the passage around this item
… earlier in the release
Following the expected
close of our acquisition of New Gold in the first half of 2026, the addition of the New Afton and Rainy River operations in Canada will further enhance our emergence as a new precious metals mining leader at just the right time. On a combined
basis, we expect to generate approximately $3 billion of EBITDA and $2 billion of free cash flow from our seven North American operations while remaining a top five global silver producer. We look forward to sharing updated guidance following the
transaction close that highlights the scale and quality of this exciting new North American-only precious metals platform.
“Coeur’s successful reserve and resource update issued yesterday further underscores the Company’s long-term growth potential through our sustained commitment to
exploration. In addition to more than replacing Company-wide depletion, the near-doubling of mine life at Wharf to twelve years and strong reserve increases at Kensington and Palmarejo highlight the success of our organic growth strategy and long
track record of generating value through investing in brownfield exploration.”
2
Financial and Operating Highlights (Unaudited)
(Amounts in millions, except per share amounts, gold
ounces produced & sold, and per-ounce metrics)
2025
4Q 2025
3Q 2025
2Q 2025
1Q 2025
2024
4Q 2024
Gold Sales
$
1,343.7
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.