Digital Realty — Oct 23, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001104659-25-101827
Showing in the filing
Enhancements and other non-recurring CapEx
“$30 - $35 million”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 22
Core FFO per share outlook for FY2025
“$7.32 - $7.38”
Core Funds From Operations / share for FY2025
“$7.32 - $7.38”
Constant-Currency Core FFO per share outlook for FY2025
“$7.25 - $7.30”
Constant-Currency Core Funds From Operations… for FY2025
“$7.25 - $7.30”
Total revenue for FY2025
“$5.800 - $5.900 billion”
Net non-cash rent adjustments (1) for FY2025
“($45 - $50 million)”
Adjusted EBITDA for FY2025
“$3.100 - $3.200 billion”
Rental rates on renewal leases - Cash basis for FY2025
“5.75% - 6.25%”
Rental rates on renewal leases - GAAP basis for FY2025
“7.75% - 8.25%”
Year-end portfolio occupancy for FY2025
“+100 - 200 bps”
"Same-Capital" cash NOI growth for FY2025
“4.25% - 4.75%”
U.S. Dollar / Pound Sterling for FY2025
“$1.30 - $1.35”
U.S. Dollar / Euro for FY2025
“$1.13 - $1.18”
Dispositions / Joint Venture Capital - Dolla… for FY2025
“$700 - $1,000 million”
Dispositions / Joint Venture Capital - Cap r… for FY2025
“0.0% - 10.0%”
Development CapEx (Net of Partner Contributi… for FY2025
“$3,000 - $3,500 million”
Average stabilized yields for FY2025
“10.0%+”
Enhancements and other non-recurring CapEx for FY2025
“$30 - $35 million”
Recurring CapEx + capitalized leasing costs for FY2025
“$300 - $320 million”
Long-term debt issuance - Pricing for the long term
“~4.0%”
Net income per diluted share for FY2025
“$3.57 - $3.62”
Funds From Operations / share (NAREIT-Defined) for FY2025
“$6.77 - $6.82”
Exhibit 99.1 · the passage around this item
… earlier in the release
Dollar / Euro $1.00 - $1.05 $1.05 - $1.15 $1.10 - $1.15 $1.13 - $1.18 External Growth Dispositions / Joint Venture Capital Dollar volume $500 - $1,000 million $500 - $1,000 million $700 - $1,000 million $700 - $1,000 million Cap rate 0.0% - 10.0% 0.0% - 10.0% 0.0% - 10.0% 0.0% - 10.0% Development CapEx (Net of Partner Contributions) (3) $3,000 - $3,500 million $3,000 - $3,500 million $3,000 - $3,500 million $3,000 - $3,500 million Average stabilized yields 10.0%+ 10.0%+ 10.0%+ 10.0%+ Enhancements and other non-recurring CapEx (4) $30 - $35 million $30 - $35 million $30 - $35 million $30 - $35 million Recurring CapEx + capitalized leasing costs (5) $320 - $335 million $320 - $335 million $320 - $335 million $300 - $320 million Balance Sheet Long-term debt issuance Dollar amount $900 - $1,500 million $900 - $1,500 million ~$2,000 million ~$2,000 million Pricing 5.0% - 5.5% 4.0% - 5.5% ~4.0% ~4.0% Timing Mid-Year Mid-Year Mid-Year Mid-Year Net income per diluted share $2.10 - $2.20 $2.15 - $2.25 $3.45 - $3.55 $3.57 - $3.62 Real estate depreciation and (gain) / loss on sale $4.50 - $4.50 $4.50 - $4.50 $3.25 - $3.25 $3.20 - $3.20 Funds From Operations / share (NAREIT-Defined) $6.60 - $6.70 $6.65 - $6.75 $6.70 - $6.80 $6.77 - $6.82 Non-core expenses and revenue streams $0.40 - $0.40 $0.40 - $0.40 $0.45 - $0.45 $0.55 - $0.55 Core Funds From Operations / share $7.00 - $7.10 $7.05 - $7.15 $7.15 - $7.25 $7.32 - $7.38 Foreign currency translation adjustments $0.05 - $0.05 $0.00 - $0.00 ($0.05) - ( $0.05) ($0.07) - ( $0.07) Constant-Currency Core Funds From Operations / share $7
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.