Digital Realty — Apr 24, 2025 release
Fiscal 2025 first-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001558370-25-005434
Showing in the filing
Development CapEx (Net of Partner Contributions)
“$3,000 - $3,500 million”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 24
U.S. Hyperscale Data Center Fund LP equity c… for the long term
“$2.5 billion”
Total revenue for FY2025
“$5.800 - $5.900 billion”
Net non-cash rent adjustments (1) for FY2025
“($45 - $50 million)”
Adjusted EBITDA for FY2025
“$3.100 - $3.200 billion”
Rental rates on renewal leases - Cash basis for FY2025
“4.0% - 6.0%”
Rental rates on renewal leases - GAAP basis for FY2025
“6.0% - 8.0%”
Year-end portfolio occupancy for FY2025
“+100 - 200 bps”
"Same-Capital" cash NOI growth (2) for FY2025
“3.5% - 4.5%”
U.S. Dollar / Pound Sterling for FY2025
“$1.25 - $1.35”
U.S. Dollar / Euro for FY2025
“$1.05 - $1.15”
Dispositions / Joint Venture Capital - Dolla… for FY2025
“$500 - $1,000 million”
Dispositions / Joint Venture Capital - Cap r… for FY2025
“0.0% - 10.0%”
Development CapEx (Net of Partner Contributi… for FY2025
“$3,000 - $3,500 million”
Development - Average stabilized yields for FY2025
“10.0%+”
Enhancements and other non-recurring CapEx for FY2025
“$30 - $35 million”
Recurring CapEx + capitalized leasing costs for FY2025
“$320 - $335 million”
Long-term debt issuance - Dollar amount for the long term
“$900 - $1,500 million”
Long-term debt issuance - Pricing for the long term
“4.0% - 5.5%”
Net income per diluted share for FY2025
“$2.15 - $2.25”
Funds From Operations / share (NAREIT-Defined) for FY2025
“$6.65 - $6.75”
Non-core expenses and revenue streams for FY2025
“$0.40 - $0.40”
Foreign currency translation adjustments for FY2025
“$0.00 - $0.00”
Constant-Currency Core FFO per share outlook for FY2025
“$7.05 - $7.15”
Constant-Currency Core Funds From Operations… for FY2025
“$7.05 - $7.15”
Exhibit 99.1 · the passage around this item
… earlier in the release
Dollar / Euro $1.00 - $1.05 $1.05 - $1.15 External Growth Dispositions / Joint Venture Capital Dollar volume $500 - $1,000 million $500 - $1,000 million Cap rate 0.0% - 10.0% 0.0% - 10.0% Development CapEx (Net of Partner Contributions) (3) $3,000 - $3,500 million $3,000 - $3,500 million Average stabilized yields 10.0%+ 10.0%+ Enhancements and other non-recurring CapEx (4) $30 - $35 million $30 - $35 million Recurring CapEx + capitalized leasing costs (5) $320 - $335 million $320 - $335 million Balance Sheet Long-term debt issuance Dollar amount $900 - $1,500 million $900 - $1,500 million Pricing 5.0% - 5.5% 4.0% - 5.5% Timing Mid-Year Mid-Year Net income per diluted share $2.10 - $2.20 $2.15 - $2.25 Real estate depreciation and (gain) / loss on sale $4.50 - $4.50 $4.50 - $4.50 Funds From Operations / share (NAREIT-Defined) $6.60 - $6.70 $6.65 - $6.75 Non-core expenses and revenue streams $0.40 - $0.40 $0.40 - $0.40 Core Funds From Operations / share $7.00 - $7.10 $7.05 - $7.15 Foreign currency translation adjustments $0.05 - $0.05 $0.00 - $0.00 Constant-Currency Core Funds From Operations / share $7.05 - $7.15 $7.05 - $7.15 (1) Net non-cash rent adjustments represent the sum of straight-line rental revenue and straight-line rental expense, as well as the amortization of above- and below-market leases (i.e., A
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.