Lockheed Martin — Jan 28, 2025 release
Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000936468-25-000006
Showing in the filing
Less: CAS pension cost
“1,570”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 15
Net sales for FY2025
“~$73,750 - $74,750”
Total FAS/CAS pension adjustment for FY2025
“~$1,125”
Diluted earnings per share for FY2025
“~$27.00 - $27.30”
Cash from operations for FY2025
“~$8,500 - $8,700”
Capital expenditures for FY2025
“~$1,900”
Free cash flow for FY2025
“~$6,600 - $6,800”
Business segment operating profit (non-GAAP) for FY2025
“~$8,100 - $8,200”
Intangible asset amortization expense for FY2025
“~(240)”
Other, net for FY2025
“~(465)”
Consolidated operating profit (GAAP) for FY2025
“~$8,915 - $9,015”
FAS pension (expense) income for FY2025
“$ (445)”
Less: CAS pension cost for FY2025
“1,570”
FAS pension service cost for FY2025
“$ (50)”
Total FAS/CAS pension operating adjustment for FY2025
“1,520”
Non-service FAS pension (expense) income for FY2025
“(395)”
Exhibit 99.1 · the passage around this item
… earlier in the release
31, 2024 included losses of $1.7 billion ($1.3 billion, or $5.45 per share, after-tax) and $2.0 billion ($1.5 billion, or $6.16 per share, after-tax) at its Aeronautics and MFC business segments as a result of classified programs losses previously described. 17 Lockheed Martin Corporation Selected Financial Data (unaudited; in millions) 2025 Outlook 2024 Actual Total FAS (expense) income and CAS cost FAS pension (expense) income $ (445) $ 2 Less: CAS pension cost 1,570 1,684 Total FAS/CAS pension adjustment $ 1,125 $ 1,686 Service and non-service cost reconciliation FAS pension service cost $ (50) $ (60) Less: CAS pension cost 1,570 1,684 Total FAS/CAS pension operating adjustment 1,520 1,624 Non-service FAS pension (expense) income (395) 62 Total FAS/CAS pension adjustment $ 1,125 $ 1,686 18 Lockheed Martin Corporation Consolidated Balance Sheets (unaudited, in millions, except par value) Dec. 31, 2024 Dec. 31, 2023 Assets Current assets Cash and cash equivalents $ 2,483 $ 1,442 Receivables, net 2,351 2,132 Contract assets 12,957 13,183 Inventories 3,474 3,132 Other current assets 584 632 Total current assets 21,849 20,521 Property, plant and equipment, net 8,726 8,370 Goodwill 11,067 10,799 Intangible assets, net 2,015 2,212 Deferred income taxes 3,557 2,953 Other noncurrent assets 8,403 7,601 Total assets $ 55,617 $ 52,456 Liabilities and equity Current liabilities Accounts payable $ 2,222 $ 2,312 Salaries, benefits and payroll taxes 3,125 3,133 Contract liabilities 9,795 9,190 Current maturities of long-term debt 643 168 Other current liabilities 3,635 2,134 Total current lia
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.