HighGravityData

Lockheed Martin — Jan 28, 2025 release

Fiscal 2024 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0000936468-25-000006
Open on SEC.gov ↗
Showing in the filing
FAS pension service cost
“$ (50)”
Period
FY2025
Measure
GAAP-tied
Source
Guidance table
All guidance in this release · 15
Net sales for FY2025
“~$73,750 - $74,750”
Total FAS/CAS pension adjustment for FY2025
“~$1,125”
Diluted earnings per share for FY2025
“~$27.00 - $27.30”
Cash from operations for FY2025
“~$8,500 - $8,700”
Capital expenditures for FY2025
“~$1,900”
Free cash flow for FY2025
“~$6,600 - $6,800”
Business segment operating profit (non-GAAP) for FY2025
“~$8,100 - $8,200”
Intangible asset amortization expense for FY2025
“~(240)”
Other, net for FY2025
“~(465)”
Consolidated operating profit (GAAP) for FY2025
“~$8,915 - $9,015”
FAS pension (expense) income for FY2025
“$ (445)”
Less: CAS pension cost for FY2025
“1,570”
FAS pension service cost for FY2025
“$ (50)”
Total FAS/CAS pension operating adjustment for FY2025
“1,520”
Non-service FAS pension (expense) income for FY2025
“(395)”
Exhibit 99.1 · the passage around this item
… earlier in the release
17 Lockheed Martin Corporation Selected Financial Data (unaudited; in millions) 2025 Outlook 2024 Actual Total FAS (expense) income and CAS cost FAS pension (expense) income $ (445) $ 2  Less: CAS pension cost 1,570   1,684  Total FAS/CAS pension adjustment $ 1,125   $ 1,686  Service and non-service cost reconciliation FAS pension service cost $ (50) $ (60) Less: CAS pension cost 1,570   1,684  Total FAS/CAS pension operating adjustment 1,520   1,624  Non-service FAS pension (expense) income (395) 62  Total FAS/CAS pension adjustment $ 1,125   $ 1,686  18 Lockheed Martin Corporation Consolidated Balance Sheets (unaudited, in millions, except par value) Dec. 31, 2024 Dec. 31, 2023 Assets Current assets Cash and cash equivalents $ 2,483   $ 1,442  Receivables, net 2,351   2,132  Contract assets 12,957   13,183  Inventories 3,474   3,132  Other current assets 584   632  Total current assets 21,849   20,521  Property, plant and equipment, net 8,726   8,370  Goodwill 11,067   10,799  Intangible assets, net 2,015   2,212  Deferred income taxes 3,557   2,953  Other noncurrent assets 8,403   7,601  Total assets $ 55,617   $ 52,456  Liabilities and equity Current liabilities Accounts payable $ 2,222   $ 2,312  Salaries, benefits and payroll taxes 3,125   3,133  Contract liabilities 9,795   9,190  Current maturities of long-term debt 643   168  Other current liabilities 3,635   2,134  Total current liabilities 19,420   16,937  Long-term debt, net 19,627   17,291  Accrued pension liabilities 4,791   6,162  Other noncurrent liabilities 5,
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.