HighGravityData
Companies / Prologis / Filing

Prologis — Oct 15, 2025 release

Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-25-239551
Open on SEC.gov ↗
Showing in the filing
Assumed exchange rate - GBP
“1.34 ($/£)”
Period
FY2025
Measure
Company-defined measure
Source
Prose
All guidance in this release · 18
Net earnings attributable to common stockhol…
“$ 3.40”
Average occupancy - Prologis Share
“94.75 %”
Same store NOI - cash - Prologis Share*
“4.75 %”
Same store NOI - net effective - Prologis Sh…
“4.25 %”
Strategic capital revenue, excluding promote…
“$ 580”
Net Promote Income (Expense)
“$ (50)”
General & administrative expenses
“$ 460”
Realized development gains
“$ 150”
Development stabilizations
“$ 1,900”
Development starts
“$ 2,750”
Acquisitions
“$ 1,250”
Dispositions
“$ 1,000”
Contributions
“$ 1,250”
Assumed exchange rate - EUR for FY2025
“1.17 ($/€)”
Assumed exchange rate - GBP for FY2025
“1.34 ($/£)”
Assumed exchange rate - JPY for FY2025
“147.99 (¥/$)”
Core FFO attributable to common stockholders…
“$ 5.78”
Core FFO attributable to common stockholders…
“$ 5.83”
Exhibit 99.1 · the passage around this item
… earlier in the release
Guidance(A) Highlights dollars in millions, except per share amounts 2025 Guidance Low High Net earnings attributable to common stockholders(B) $ 3.40 $ 3.50 Core FFO attributable to common stockholders/unitholders*(B) $ 5.78 $ 5.81 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)*(C) $ 5.83 $ 5.86 Operations Average occupancy - Prologis Share 94.75 % 95.25 % Same store NOI - cash - Prologis Share* 4.75 % 5.25 % Same store NOI - net effective - Prologis Share* 4.25 % 4.75 % Other Assumptions Strategic capital revenue, excluding promote revenue $ 580 $ 590 Net Promote Income (Expense) $ (50) $ (50) General & administrative expenses $ 460 $ 470 Realized development gains $ 150 $ 250 Capital Deployment PROLOGIS SHARE OWNED AND MANAGED Low High Development stabilizations $ 1,900 $ 2,300 $ 2,000 $ 2,500 Development starts $ 2,750 $ 3,250 $ 3,000 $ 3,500 Acquisitions $ 1,250 $ 1,500 $ 1,750 $ 2,000 Dispositions $ 750 $ 1,000 $ 1,000 $ 1,250 Contributions $ 750 $ 1,250 $ 1,000 $ 1,500 Exchange Rates We have hedged the rates for the majority of our estimated 2025 Euro, Sterling and Yen Core FFO, effectively insulating 2025 results from FX movements in these currencies. For purposes of capital deployment and other metrics, we assumed effective rates for EUR, GBP and JPY of 1.17 ($/€), 1.34 ($/£) and 147.99 (¥/$), respectively. * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Our guidance for 2025 is based on management’s current beliefs and assumptions about our business, the industry and the markets in which we operate. Please refer to “Forward-Looking Statements” and “Risk Factors” referred to in our annual and quarterly financial statements on Forms 10-K and 10-Q filed with the Securities and Exchange Commission (“SEC”) for more information. The difference between Core FFO and Net Earnings predominately relates to real estate depreciation and amortization and gains or losses on dispositions of real estate. See the Notes and Definitions for a reconciliation. We are further adjusting Core FFO to exclude $0.05 of net promote expense. The expense relates to amortization of stock compensation issued to employees related to promote income recognized in prior periods. Consolidated Balance Sheets Financial Information in thousands September 30, 2025 June 30, 2025 December 31, 2024 Assets: Investments in real estate properties: Operating properties $ 80,688,903 $ 80,115,830 $ 78,279,353 Development portfolio 2,748,411 2
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.