HighGravityData
Companies / Prologis / Filing

Prologis — Oct 15, 2025 release

Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-25-239551
Open on SEC.gov ↗
Showing in the filing
Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)*(C)
“$ 5.83”
Period
No period stated
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 18
Net earnings attributable to common stockhol…
“$ 3.40”
Average occupancy - Prologis Share
“94.75 %”
Same store NOI - cash - Prologis Share*
“4.75 %”
Same store NOI - net effective - Prologis Sh…
“4.25 %”
Strategic capital revenue, excluding promote…
“$ 580”
Net Promote Income (Expense)
“$ (50)”
General & administrative expenses
“$ 460”
Realized development gains
“$ 150”
Development stabilizations
“$ 1,900”
Development starts
“$ 2,750”
Acquisitions
“$ 1,250”
Dispositions
“$ 1,000”
Contributions
“$ 1,250”
Assumed exchange rate - EUR for FY2025
“1.17 ($/€)”
Assumed exchange rate - GBP for FY2025
“1.34 ($/£)”
Assumed exchange rate - JPY for FY2025
“147.99 (¥/$)”
Core FFO attributable to common stockholders…
“$ 5.78”
Core FFO attributable to common stockholders…
“$ 5.83”
Exhibit 99.1 · the passage around this item
… earlier in the release
The following is a reconciliation of our annual guided Net Earnings per share to our guided Core FFO per share: Low High Net earnings attributable to common stockholders (a) $ 3.40 $ 3.50 Our share of: Depreciation and amortization 3.05 3.08 Net gains on real estate transactions, net of taxes (0.85) (0.95) Unrealized foreign currency losses (gains), losses (gains) on early extinguishment of debt and other, net 0.18 0.18 Core FFO attributable to common stockholders/unitholders $ 5.78 $ 5.81 Less: Net Promote Expense (Income) 0.05 0.05 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense) $ 5.83 $ 5.86 Earnings guidance includes potential future gains recognized from real estate transactions, but excludes future foreign currency or derivative gains or losses as these items are difficult to predict. IBI Activity Index is a seasonally-adjusted diffusion index based on a monthly survey of business activity from a geographically-diverse group of respondents across the U.S. Readings greater than 50 reflect growth in activity. These are proprietary metrics for the U.S. Prologis portfolio. Notes and Definitions (continued) Three Months Ended Nine Months Ended Sep. 30, Sep. 30, in thousands 2025 2024 2025 2024 Current income tax expense $ 57,090 $ 10,517 $ 119,639 $ 70,566 Current income tax expense (benefit) on dispositions 2,757 2,001 4,632 7,306 Total current income tax expense (benefit) 59,847 12,518 124,271 77,872 Deferred income tax expense (benefit) (5,312) (8,304) (2,948) 2,201 Total income tax expense (benefit) $ 54,535 $ 4,214 $ 121,323 $ 80,073 Income Taxes. Three Months Ended Nine Months Ended Sep. 30, Sep. 30, in thousands 2025 2024 2025 2024 Gross interest expense $ 262,282 $ 233,691 $ 752,770 $ 656,315 Amortization of debt discounts, net 14,234 13,753 42,061
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.