Prologis — Jan 21, 2026 release
Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-26-017256
Showing in the filing
Dispositions
“$ 1,750”
Period
No period stated
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 18
Net earnings attributable to common stockhol…
“$ 3.70”
Average occupancy - Prologis Share
“94.75 %”
Same store NOI - cash - Prologis Share*
“5.75 %”
Same store NOI - net effective - Prologis Sh…
“4.25 %”
Strategic capital revenue, excluding promote…
“$ 650”
Net Promote Income (Expense)
“$ (50)”
General & administrative expenses
“$ 500”
Realized development gains
“$ 400”
Development stabilizations
“$ 2,250”
Development starts
“$ 3,000”
Acquisitions
“$ 1,000”
Dispositions
“$ 1,750”
Contributions
“$ 1,500”
Assumed effective rate - EUR for FY2026
“1.18 ($/€)”
Assumed effective rate - GBP for FY2026
“1.35 ($/£)”
Assumed effective rate - JPY for FY2026
“156.67 (¥/$)”
Core FFO attributable to common stockholders…
“$ 6.00”
Core FFO attributable to common stockholders…
“$ 6.05”
Exhibit 99.1 · the passage around this item
… earlier in the release
Guidance(A) Highlights dollars in millions, except per share amounts 2026 Guidance Low High Net earnings attributable to common stockholders(B) $ 3.70 $ 4.00 Core FFO attributable to common stockholders/unitholders*(B) $ 6.00 $ 6.20 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)*(B) $ 6.05 $ 6.25 Operations Average occupancy - Prologis Share 94.75 % 95.75 % Same store NOI - cash - Prologis Share* 5.75 % 6.75 % Same store NOI - net effective - Prologis Share* 4.25 % 5.25 % Other Assumptions Strategic capital revenue, excluding promote revenue $ 650 $ 670 Net Promote Income (Expense) $ (50) $ (50) General & administrative expenses $ 500 $ 520 Realized development gains $ 400 $ 600 Capital Deployment PROLOGIS SHARE OWNED AND MANAGED Low High Development stabilizations $ 2,250 $ 2,750 $ 2,500 $ 3,000 Development starts $ 3,000 $ 4,000 $ 4,000 $ 5,000 Acquisitions $ 1,000 $ 1,500 $ 2,000 $ 3,000 Dispositions $ 1,750 $ 2,250 $ 2,500 $ 3,000 Contributions $ 1,500 $ 2,000 $ 2,500 $ 3,000 Exchange Rates We have hedged the rates for the majority of our estimated 2026 Euro, Sterling and Yen Core FFO, effectively insulating 2026 results from FX movements in these currencies. For purposes of capital deployment and other metrics, we assumed effective rates for EUR, GBP and JPY of 1.18 ($/€), 1.35 ($/£) and 156.67 (¥/$), respectively. * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Our guidance for 2026 is based on management’s current beliefs and assumptions about our business, the industry and the markets in which we operate. Please refer to “Forward-Looking Statements” and “Risk Factors” referred to in our annual and quarterly financial statements on Forms 10-K and 10-Q filed with the Securities and Exchange Commission (“SEC”) for more information. The difference between Core FFO and Net Earnings predominately relates to real estate depreciation and amortization and gains or losses on dispositions of real estate. See the Notes and Definitions for a reconciliation.
Consolidated Balance Sheets Financial Information in thousands December 31, 2
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.