Prologis — Jan 21, 2026 release
Fiscal 2025 fourth-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001193125-26-017256
Showing in the filing
Core FFO attributable to common stockholders/unitholders*(B)
“$ 6.00”
Period
No period stated
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 18
Net earnings attributable to common stockhol…
“$ 3.70”
Average occupancy - Prologis Share
“94.75 %”
Same store NOI - cash - Prologis Share*
“5.75 %”
Same store NOI - net effective - Prologis Sh…
“4.25 %”
Strategic capital revenue, excluding promote…
“$ 650”
Net Promote Income (Expense)
“$ (50)”
General & administrative expenses
“$ 500”
Realized development gains
“$ 400”
Development stabilizations
“$ 2,250”
Development starts
“$ 3,000”
Acquisitions
“$ 1,000”
Dispositions
“$ 1,750”
Contributions
“$ 1,500”
Assumed effective rate - EUR for FY2026
“1.18 ($/€)”
Assumed effective rate - GBP for FY2026
“1.35 ($/£)”
Assumed effective rate - JPY for FY2026
“156.67 (¥/$)”
Core FFO attributable to common stockholders…
“$ 6.00”
Core FFO attributable to common stockholders…
“$ 6.05”
Exhibit 99.1 · the passage around this item
… earlier in the release
The following is a reconciliation of our annual guided Net Earnings per share to our guided Core FFO per share: Low High Net earnings attributable to common stockholders (a) $ 3.70 $ 4.00 Our share of: Depreciation and amortization 3.10 3.15 Net gains on real estate transactions, net of taxes (0.80) (0.95) Unrealized foreign currency losses (gains), losses (gains) on early extinguishment of debt and other, net — — Core FFO attributable to common stockholders/unitholders $ 6.00 $ 6.20 Less: Net Promote Income (Expense) (0.05) (0.05) Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense) $ 6.05 $ 6.25 Earnings guidance includes potential future gains recognized from real estate transactions, but excludes future foreign currency or derivative gains or losses as these items are difficult to predict. IBI Activity Index is a seasonally-adjusted diffusion index based on a monthly survey of business activity from a geographically-diverse group of respondents across the U.S. Readings greater than 50 reflect growth in activity. These are proprietary metrics for the U.S. Prologis portfolio. We capitalize certain costs directly related to our development. Capitalized G&A expenses include salaries and related costs as well as other G&A costs. The capitalized costs were as follows:
Notes and Definitions (continued) Three Months Ended Twelve Months Ended Dec. 31, Dec. 31, in thousands 2025 2024 2025 2024 Current income tax expense $ 53,354 $ 45,474 $ 172,993 $ 116,040 Current income tax expense (benefit) on dispositions 22,083 22,436 26,715 29,742 Total current income tax expense (benefit) 75,437 67,910 199,708 145,782 D
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.