Shift4 Payments — Nov 6, 2025 release
Fiscal 2025 third-quarter results · 8-K Item 2.02 · Exhibit 99.1 · 0001794669-25-000033
Showing in the filing
Adjusted Free Cash Flow
“+50% Adj. FCF Conversion”
Period
FY2025
Measure
Company-defined measure
Source
Guidance table
All guidance in this release · 16
Medium term compound annual growth rate for FY2025
“over 30%”
Medium-term CAGR
“over 30% compound annual growth rate”
New stock repurchase authorization
“$1 billion”
Stock repurchase program
“$1 billion”
Blended spreads for FY2025
“north of 60 bps”
Sportsbook locations live for FY2025
“24”
Bambora acquisition expected close for FY2026
“early 2026”
Gross Revenue Less Network Fees 3-Year CAGR …
“30%+”
Adjusted EBITDA 3-Year CAGR (Most Likely Case)
“30%+”
Margin Expansion (Impact of Global Blue)
“+300bps”
Gross Revenue Less Network Fees 3-Year CAGR …
“25%+”
Exit Rate for FY2027
“$1 billion”
EBITDA (management comment) for FY2026
“over 1B EBITDA next year”
Gross Revenue Less Network Fees growth (adju… for Q4 FY2025
“31% YoY GRLNF growth in Q4”
Organic revenue growth for FY2025
“well north of 25% YoY”
Adjusted Free Cash Flow for FY2025
“+50% Adj. FCF Conversion”
Exhibit 99.1 · the passage around this item
… earlier in the release
Updating Our Full Year 2025 Guidance 1 9 19 Intended Message: Adjusted for contribution from Finaro/Appetize, we're looking at 31% YoY GRLNF growth in Q4 $1.30 Billion +38% YoY +44% YoY $1.35 BillionGross Revenue Less Network Fees Full Year Adjusted Free Cash Flow $167 Billion +53% YoY +61% YoY $175 Billion Volume $640 Million +39% YoY +47% YoY $675 MillionAdjusted EBITDA TO TO TO FY 2024 Guidance 59%+ Adj. FCF Conversion Organic revenue remains on track to grow well north of 25% YoY (A) $415 M TO Q2 2025 Q2 2025 Full Year Adjusted Free Cash Flow +50% Adj. FCF Conversion Volume $57.0 B $60.0 B TO Q4 2025 $207 Billion $210 Billion TO FY 2025 +26% YoY +27% YoY Gross Revenue Less Network Fees $1.980 Billion $2.020 Billion TO FY 2025 +46% YoY +49% YoY Adjusted EBITDA $970 Million $985 Million TO FY 2025 +43% YoY +45% YoY $610 M $640 M TO Q4 2025 $305 M $315 M TO Q4 2025 from $200 Billion to $220 Billion from $1.965 Billion to $2.035 Billion from $965 Million to $990 Million See page 2 for a description of non-GAAP financial measures. For a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the relevant tables in the "Appendix - Financial Information" of this document. (A) (A) (A) (A) We are reaffirming our guidance and narrowing the range of outcomes
Appendix - Financial Information 20
Third Quarter of 2025 Condensed Consolidated Balance Sheets UNAUDITED In millions September 30, 2025 December 31, 2024 ASSETS Current assets Cash and cash equivalents $ 1,511.5 $ 1,211.9 Settlement assets 288.0 298.1 Accounts receivable, net 771.5 348.7 Prepaid expenses and other current assets 129.1 51.7 Total current assets 2,700.1 1,910.4 Noncurrent assets Equipment for lea
later in the release …
the item shown at left
other guidance in this release
Text is the filed exhibit, verbatim.